| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 30,108 | 15,054 | 0 | 15,054 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY-BOND FUNDS | ||
| BRECKINRIDGE-CORPORATE BONDS | 6,477,441 | 6,382,649 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY-STOCK FUNDS | 12,443,268 | 15,055,879 |
| KAYNE ANDERSON-STOCKS | 1,314,693 | 1,697,536 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRIGHTSTAR CAPITAL | AT COST | 308,181 | 308,181 |
| H. BARTON VENTURE IV | AT COST | 224,867 | 235,840 |
| DFJ GROWTH IV | AT COST | 444,446 | 616,138 |
| XFUND 3 LP-UNFUNDED | AT COST | 1,359,328 | 1,359,328 |
| BRIGHTSTAR CAPITAL-UNFUNDED | AT COST | 1,136,305 | 1,136,305 |
| H BARTON VENTURE IV-UNFUNDED | AT COST | 517,500 | 517,500 |
| DFJ GROWTH IV-UNFUNDED | AT COST | 992,330 | 992,330 |
| FIDELITY-EXCHANGE TRADED PRODUCTS | AT COST | 12,568,941 | 16,055,243 |
| XFUND 3 LP - FUND | AT COST | 177,603 | 177,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,207 | 2,604 | 0 | 2,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 61,189 | 63,295 | 63,295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 105 | 52 | 53 | |
| LICENSES & FEES | 245 | 245 | ||
| OTHER DEDUCTIONS-BRIGHTSTAR CAPITAL | 45,853 | 45,853 | ||
| other deductions-xfund 3, lp | 62,984 | 62,984 | ||
| PENALTY | 221 | |||
| PORTFOLIO DEDUCTIONS-DFJ GROWTH | 51,528 | 51,528 | ||
| PORTFOLIO DEDUCTIONS-H BARTON VENTURE IV | 8,241 | 8,241 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -5,468 | 35,857 |
| Description | Amount |
|---|---|
| Wash Sales | 42,081 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX PAYABLE | 458,859 | 4,005,463 |
| UNFUNDED PE COMMITTMENT LIABILITY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MGMT FEES - BRECKINRIDGE | 13,408 | 13,408 | 0 | 0 |
| ACCOUNT MGMT FEES - FIDELITY | 191,338 | 191,338 | 0 | 0 |
| ACCOUNT MGMT FEES - KAYNE ANDERSON | 12,190 | 12,190 | 0 | 0 |
| FEES-BRIGHTSTAR CAPITAL PARTNERS | 3,196 | 3,196 | 0 | 0 |
| FEES-H BARATON VENTURE | 3,340 | 3,340 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,339 | 9,339 | ||
| LLC TAX-H BARTON IV | 2 | |||
| NET INVESTMENT INCOME TAX | 21,380 | 21,380 | ||
| STATES TAXES - XFUND 3 LP | 52 |