| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BBSC CPAS | 7,057 | 2,116 | 4,941 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCOOTER LIFT | 2000-10-04 | 1,850 | 1,850 | S/L | 5.0000 | ||||
| 997 MID ZTRAK LAWN TRACTOR (405) | 2005-11-15 | 11,721 | 11,721 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2007-11-01 | 2,583 | 2,583 | 200DB | 7.0000 | ||||
| WINDOW CURTAIN (359) | 2008-03-07 | 1,840 | 1,840 | 200DB | 7.0000 | ||||
| DEHUMIDIFIERS (405) | 2008-10-16 | 2,675 | 2,675 | 200DB | 7.0000 | ||||
| PERRY ROAD LAND | 1991-01-01 | 137,000 | |||||||
| PERRY ROAD LAND | 1993-01-01 | 61,133 | |||||||
| MUSEUM LAND | 1993-01-01 | 84,936 | |||||||
| MUSEUM FLOOR | 1994-01-01 | 14,958 | 14,958 | S/L | 10.0000 | ||||
| 359 PERRY OUTSIDE | 2007-11-01 | 82,556 | 68,686 | 150DB | 15.0000 | 4,895 | |||
| FULLY DEPRECIATED | 1983-01-01 | 17,371 | 17,371 | S/L | 10.0000 | ||||
| PAVING | 1995-06-01 | 965 | 965 | S/L | 10.0000 | ||||
| IRRIGATION SYSTEM | 2003-07-25 | 9,500 | 9,500 | S/L | 15.0000 | ||||
| MUSEUM BUILDING | 1993-01-01 | 730,770 | 691,539 | S/L | 31.5000 | 23,199 | |||
| STORAGE GARAGE | 1999-07-01 | 21,391 | 11,441 | S/L | 39.0000 | 549 | |||
| BUILDING 359 PERRY | 2000-11-05 | 315,300 | 146,531 | S/L | 39.0000 | 8,084 | |||
| 359 PERRY INSIDE | 2007-11-01 | 81,752 | 25,416 | S/L | 39.0000 | 2,097 | |||
| NEW DUCT WORK | 2008-05-29 | 2,440 | 727 | S/L | 39.0000 | 63 | |||
| JOHN DEERE TRACTOR (405) | 1998-06-22 | 17,000 | 17,000 | 200DB | 5.0000 | ||||
| LAND 359 PERRY ROAD | 2001-11-05 | 51,700 | |||||||
| SOUND SYSTEM (405) | 2009-03-25 | 16,120 | 16,120 | S/L | 7.0000 | ||||
| CARPETING - GS SECTION (359) | 2009-11-30 | 5,706 | 5,706 | S/L | 7.0000 | ||||
| PERRY ROAD LAND | 2009-08-19 | 92,501 | |||||||
| WINDOWS 359 PERRY RD | 2010-10-26 | 601 | 142 | S/L | 39.0000 | 15 | |||
| TELEPHONE & COMPUTER SYSTEM (359) | 2010-12-28 | 43,504 | 43,504 | 200DB | 7.0000 | ||||
| HVAC SYSTEM | 2010-12-31 | 12,350 | 2,850 | S/L | 39.0000 | 317 | |||
| IMPROVEMENTS | 2010-04-17 | 2,859 | 712 | S/L | 39.0000 | 73 | |||
| VINYL AWNING (359) | 2013-10-14 | 1,920 | 1,793 | 200DB | 7.0000 | 127 | |||
| LAWN BUSHEL DUMP (405) | 2013-12-18 | 3,425 | 3,425 | 200DB | 5.0000 | ||||
| COPIER/FAX/SCANNER (359) | 2013-11-06 | 7,331 | 7,331 | 200DB | 5.0000 | ||||
| SECURITY SYSTEM (359) | 2013-12-09 | 5,399 | 5,399 | 200DB | 5.0000 | ||||
| SECURITY SYSTEM (405 PERRY) | 2014-12-01 | 8,682 | 8,682 | 200DB | 5.0000 | ||||
| FIRE ALARM/RADIO COMMUNICATOR (405 PERRY) | 2014-12-01 | 1,337 | 1,337 | 200DB | 5.0000 | ||||
| HP TOUCHSMART LAPTOP | 2014-08-26 | 1,238 | 1,238 | 200DB | 5.0000 | ||||
| APPLE MACBOOK PRO | 2014-07-14 | 1,425 | 1,425 | S/L | 5.0000 | ||||
| 2000 TRAILER | 2014-12-02 | 3,500 | 3,500 | 200DB | 5.0000 | ||||
| L.KJENSTAD MEMORIAL BRIDGE SIGN/BOARDS | 2014-07-22 | 2,460 | 2,460 | 200DB | 5.0000 | ||||
| ELECTRONIC BULLETIN BOARD | 2014-04-29 | 2,145 | 2,145 | 200DB | 5.0000 | ||||
| XEON SERVER | 2015-08-31 | 9,836 | 6,089 | S/L | 7.0000 | 1,405 | |||
| COMPUTER SYSTEM & TOUCHSCREEN MONITOR | 2015-11-24 | 1,617 | 1,321 | S/L | 5.0000 | 296 | |||
| HP TOUCHSMART LAPTOP | 2015-06-23 | 1,318 | 1,186 | S/L | 5.0000 | 132 | |||
| SPRINKLER SYSTEM UPGRADE | 2016-10-28 | 5,610 | 1,184 | S/L | 15.0000 | 374 | |||
| MERAKI DUAL BAND SERVER | 2017-01-10 | 1,198 | 719 | S/L | 5.0000 | 239 | |||
| 8G WATER COOLER | 2017-05-08 | 2,062 | 1,100 | S/L | 5.0000 | 412 | |||
| 2018 FORD F150 | 2017-12-14 | 24,999 | 10,416 | S/L | 5.0000 | 5,000 | |||
| XEROX COLOR COPIER - 405 | 2018-03-30 | 6,450 | 2,258 | S/L | 5.0000 | 1,290 | |||
| FORD 150 TRUCK WRAP | 2018-04-12 | 3,514 | 1,230 | S/L | 5.0000 | 703 | |||
| (1) ELITEBOOK LAPTOP | 2018-06-26 | 1,399 | 420 | S/L | 5.0000 | 280 | |||
| EXHIBIT SIGNS | 2018-11-02 | 1,826 | 426 | S/L | 5.0000 | 365 | |||
| CONFERENCE ROOM & BATHROOM RENOVATIONS | 2019-03-19 | 28,875 | 1,083 | S/L | 20.0000 | 1,444 | |||
| (1) I7 NUC COMPUTER SYSTEM 19081 | 2019-09-06 | 1,054 | 70 | S/L | 5.0000 | 211 | |||
| (1) I7 NUC COMPUTER SYSTEM 19081 | 2019-09-06 | 1,054 | 70 | S/L | 5.0000 | 211 | |||
| 3HP AIR COMPRESSOR - SPRINKLER SYS | 2020-01-29 | 4,276 | S/L | 15.0000 | 261 | ||||
| NEW MUSEUM ROOF | 2020-04-28 | 300,000 | S/L | 25.0000 | 8,000 | ||||
| MERAKI PORT SWITCH - SERVER | 2020-06-17 | 5,506 | S/L | 5.0000 | 551 | ||||
| DEHUMIDIFIER | 2020-10-16 | 3,765 | S/L | 7.0000 | 90 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HP TOUCHSMART LAPTOP | 2014-08 | PURCHASE | 2020-12 | 1,238 | 1,238 | |||||
| HP TOUCHSMART LAPTOP | 2015-06 | PURCHASE | 2020-12 | 1,318 | 1,318 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| POINTER OFFSHORE | ||
| VANGUARD INDEX FUND-MID CAP | ||
| VANGUARD INFLATION VAIPX | ||
| VANGUARD TOTAL BOND MKT INDEX FD | ||
| VANGUARD SHORT TERM BOND INDEX | ||
| CHARLES SCHWAB EQUITY FUNDS | 2,748,075 | 3,591,221 |
| CHARLES SCHWAB EQUITIES | 15,941,231 | 19,946,597 |
| CHARLES SCHWAB EXCHANGE TRADED | 2,407,268 | 2,563,371 |
| CHARLES SCHWAB FIXED INCOME | 3,882,619 | 3,880,238 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-KELLEY ROAD | 228,979 | 228,979 | 215,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 1,836,477 | 1,218,271 | 618,206 | 902,909 |
| LAND | 427,270 | 427,270 | 427,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 310 | 310 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM ARTIFACTS | 1,417,782 | 1,417,782 | 1,417,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 83,745 | 83,745 | ||
| ADVERTISING | 4,454 | 4,454 | ||
| BANK & CREDIT CARD FEES | 1,439 | 1,439 | ||
| DISPLAYS | 6,098 | 6,098 | ||
| DUES & MEMBERSHIPS | 1,359 | 1,359 | ||
| FOOD & BEVERAGE | 1,006 | 1,006 | ||
| MAINTENANCE CONTRACTS | 26,496 | 26,496 | ||
| SUPPLIES | 5,074 | 5,074 | ||
| POSTAGE | 605 | 605 | ||
| VEHICLE EXPENSE | 463 | 463 | ||
| VOLUNTEER FUNCTION EXPENSE | 8,380 | 8,380 | ||
| PHOTO/VIDEO/AUDIO | 38 | 38 | ||
| SIGNS | 60 | 60 | ||
| INSURANCE | 24,089 | 24,089 | ||
| REPAIRS & MAINTENANCE | 18,662 | 18,662 | ||
| COMMUNITY PROGRAMS | 73,041 | 73,041 | ||
| VETERAN PROGRAMS | 493 | 493 | ||
| SCHOOL PROGRAMS | 143,464 | 143,464 | ||
| SCHOLARSHIPS | 3,000 | 3,000 | ||
| ACTIVITY RELATED EXPENSES | 103,559 | |||
| CASH OVER/SHORT | 1 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TICKET SALES | 19,814 | 19,814 | |
| CLASS ACTION SETTLEMENT | 630 | 630 | |
| INSURANCE DIVIDEND | 181 | 181 | |
| EFFICIENCY MAINE REBATE | 7,819 | 7,819 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 57,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,886 | 1,886 | ||
| MANAGEMENT CONSULTING | 1,450 | 1,450 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| COUNTER SALES | 2,528 | 1,559 | 969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 4,600 | 4,600 | ||
| SALES TAX | 453 | 453 | ||
| INCOME TAX | 117,868 |