| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,214 | 6,553 | 19,661 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US FIXED INCOME - JP MORGAN-2007 | 248,782 | 248,782 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB MANAGED EQUITIES | 5,205,026 | 5,205,026 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ELEVAR EQUITY IV, LLP FUND-2007 | FMV | 940,930 | 940,930 |
| RRG SUSTAINABLE WATER IMPACT FUND-2007 | FMV | 608,738 | 608,738 |
| GLOBAL IMPACT FUND SICAV-RAIF-2007 | FMV | 153,137 | 153,137 |
| BAIN CAPITAL DOUBLE IMPACT FUND-2007 | FMV | 133,439 | 133,439 |
| CORE CAPITAL PARTNERS | AT COST | 190,874 | 190,874 |
| STEWART GLOBAL SUSTAINABILITY F | FMV | 1,500,000 | 1,500,000 |
| ARCHEAN | FMV | 165,169 | 165,169 |
| ARCHEAN REVENUE SHARES | FMV | 13,360 | 13,360 |
| VERITABLE LPC PARTNERS LP | FMV | 6,342,100 | 6,342,100 |
| VITTORIA OFFSHORE | FMV | 6,367,723 | 6,367,723 |
| LONGPOND OFFSHORE LTD | FMV | 360,693 | 360,693 |
| VITTORIA OFFSHORE LTD | FMV | 4,302,105 | 4,302,105 |
| ARCHEAN CAPITAL FUND | FMV | 168,896 | 168,896 |
| MUTUAL FUNDS FIXED INCOME - PNC HAWTHORN | FMV | 60,145 | 60,145 |
| MUTUAL FUNDS EQUITIES-PNC HAWTHORN | FMV | 74,571 | 74,571 |
| MUTUAL FUNDS ALTERNATIVES- PNC HAWTHORN | FMV | 81,109 | 81,109 |
| MUTUAL FUNDS FIXED INCOME - PNC HAWTHORN- PRINC | FMV | 15,050,978 | 15,050,978 |
| MUTUAL FUNDS EQUITIES-PNC HAWTHORN-PRINC | FMV | 53,427,819 | 53,427,819 |
| MUTUAL FUNDS ALTERNATIVES- PNC HAWTHORN-PRINC | FMV | 1,026,158 | 1,026,158 |
| US LARGE CAP EQUITY-9005 | FMV | 4,720,834 | 4,720,834 |
| EAFE EQUITY-9005 | FMV | 1,846,329 | 1,846,329 |
| EUROPEAN LARGE CAP EQUITY-9005 | FMV | 61,323 | 61,323 |
| JAPANESE LARGE CAP EQUITY-9005 | FMV | 345,494 | 345,494 |
| ASIA EX-JAPAN EQUITY-9005 | FMV | 145,039 | 145,039 |
| EMERGING MARKET EQUITY-9005 | FMV | 158,900 | 158,900 |
| MUTUAL FUNDS BONDS-SCHWAB | FMV | 2,028,758 | 2,028,758 |
| EQUITY FUNDS-SCHWAB | FMV | 3,302,967 | 3,302,967 |
| VIDA LONGEVITY FUND | FMV | 412,775 | 412,775 |
| SL INTERNATIONAL OPPORTUNITIES CHINA | FMV | 609,810 | 609,810 |
| SL INTERNATIONAL OPPORTUNITIES | FMV | 3,009,887 | 3,009,887 |
| US LARGE CAP EQUITY - IMPAX | FMV | 3,201,793 | 3,201,793 |
| NOTE RECEIVABLE LLC | FMV | 10,654,466 | 10,654,466 |
| NOTE RECEIVABLE MONTROSE ASSOCIATES | FMV | 682,657 | 682,657 |
| NOTE RECEIVABLE FRIENDSHIP PROPERTIES | FMV | 1,177,947 | 1,177,947 |
| JP MORGAN US LARGE CAP EQUITY-7004 | FMV | 635,098 | 635,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 520 | 0 | 520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 14,036 | 14,036 | 14,036 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES AND FEES | 3,520 | 0 | 3,520 | |
| OFFICE EXPENSE | 2,738 | 0 | 2,738 | |
| INSURANCE | 6,148 | 0 | 6,148 | |
| DUES AND SUBSCRIPTIONS | 4,455 | 0 | 4,455 | |
| COMPUTERS AND IT | 11,571 | 0 | 11,571 | |
| CORE CAPITAL PARTNERS K-1 INTEREST | 27,594 | 27,594 | 0 | |
| CORE CAPITAL PARTNERS OTHER DEDUCTIONS | 28,829 | 28,829 | 0 | |
| JP MORGAN PRIVATE INVESTMENT ADJUSTMENT | 17,000 | 17,000 | 0 | |
| HEDGE FUND NET GAINS | 50,502 | 50,502 | 0 | |
| COST ADJUSTMENT | 101,697 | 101,697 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME NOTE RECEIVABLE - LLC | 549,068 | 549,068 | 549,068 |
| PARTNERSHIP DISTRIBUTION | 28,360 | 28,360 | 28,360 |
| INVESTMENT INCOME | 16,941 | 16,941 | 16,941 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 21,595,863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 502,294 | 502,294 | 0 | |
| CONSULTING | 14,518 | 0 | 14,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,052 | 1,052 | 0 | |
| EXCISE TAXES | 95,657 | 0 | 0 |