| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,088 | 1,088 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AK6 APPLE INC 2.400% 5/0 | ||
| 406216BD2 HALLIBURTON COMPANY | 1,962 | 2,065 |
| 437076BM3 HOME DEPOT INC | ||
| 59156RBH0 METLIFE INC 3.600% 4 | 26,021 | 26,386 |
| 172967LQ2 CITIGROUP INC | 24,944 | 25,394 |
| 9128286A3 US TREASURY NOTE | 31,207 | 31,721 |
| 912828WJ5 US TREASURY NOTE 2.5 | 36,809 | 36,359 |
| 46625HRV4 JPMORGAN CHASE & CO | 26,056 | 26,391 |
| 036752AB9 ANTHEM INC | 15,259 | 16,456 |
| 9128285M8 US TREASURY NOTE | 32,804 | 33,346 |
| 867914BS1 SUNTRUST BANKS INC | 21,230 | 21,580 |
| 256677AC9 DOLLAR GENERAL CORP | 20,637 | 20,483 |
| 912828N30 US TREASURY NOTE 2.1 | 19,915 | 20,332 |
| 20030NCT6 COMCAST CORP | 24,480 | 22,705 |
| 912828U24 US TREASURY NOTE 2.0 | 40,649 | 41,376 |
| 00206RDC3 AT&T INC | 26,638 | 26,685 |
| 14040HBN4 CAPITAL ONE FINANCIA | 21,979 | 21,652 |
| 42824CBJ7 HP ENTERPRISE CO | 20,426 | 20,128 |
| 9128286T2 US TREASURY NOTE 2.3 | 26,392 | 26,646 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 20,796 | 20,922 |
| 912828XQ8 US TREASURY NOTE | 30,029 | 30,308 |
| 29444UBL9 EQUINIX INC | 19,974 | 19,237 |
| 86562MAQ3 SUMITOMO MITSUI FINL | 24,851 | 25,308 |
| 3135G04Z3 FED NATL MTG ASSN | 30,127 | 29,402 |
| 126650DM9 CVS HEALTH CORP | 15,050 | 14,541 |
| 166764BW9 CHEVRON CORP | 20,646 | 20,170 |
| 606822BA1 MITSUBISHI UFJ FIN | 25,701 | 26,072 |
| 254687FL5 WALT DISNEY COMPANY/ | 19,345 | 19,894 |
| 9128284F4 US TREASURY NOTE | 35,974 | 36,783 |
| 693475AZ8 PNC FINANCIAL SERVIC | 22,167 | 20,561 |
| 912828M56 US TREASURY NOTE | 40,703 | 41,662 |
| 00287YAQ2 ABBVIE INC | 16,673 | 15,951 |
| 06367WMQ3 BANK OF MONTREAL | 25,859 | 25,781 |
| 9128283W8 US TREASURY NOTE | 26,072 | 27,020 |
| 9128286X3 US TREASURY NOTE | 41,356 | 41,547 |
| 06051GGA1 BANK OF AMERICA CORP | 20,735 | 21,288 |
| 61746BEF9 MORGAN STANLEY | 22,802 | 21,683 |
| 961214DW0 WESTPAC BANKING CORP | 25,890 | 27,160 |
| 38148LAE6 GOLDMAN SACHS GROUP | 20,829 | 21,344 |
| 25389JAR7 DIGITAL REALTY TRUST | 15,864 | 16,255 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 25,135 | 24,436 |
| 78016EZM2 ROYAL BANK OF CANADA | 25,052 | 24,325 |
| 91282CBL4 US TREASURY NOTE | 39,656 | 38,820 |
| 548661DY0 LOWE'S COS INC | 19,763 | 19,002 |
| 912828V23 US TREASURY NOTE | 41,855 | 41,198 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | 160,000 | 251,635 |
| 901165100 TWEEDY BROWNE INTL V | 55,624 | 59,952 |
| 00143W859 INV OPP DEVELOP MRKT | 171,683 | 210,089 |
| 04314H758 ARTISAN SMALL CAP FU | 140,000 | 111,506 |
| 464287200 ISHARES CORE S & P 5 | 117,369 | 603,392 |
| 922031760 VANGUARD HIGH YIELD | 76,542 | 78,016 |
| 94988A668 AS SPECIAL SM CAP VA | 50,684 | 66,037 |
| 55273H353 MFS VALUE FUND-R6 48 | 160,874 | 297,724 |
| 00888Y847 INVESCO BAL RSK COMM | 45,000 | 40,831 |
| 94988A676 ALLSPRING SM CO GRW- | 55,452 | 72,131 |
| 464287499 ISHARES RUSSELL MID- | 22,455 | 119,202 |
| 464288588 ISHARES MBS ETF | 49,379 | 49,418 |
| 921910501 VANGUARD INTL GRTH F | 102,866 | 152,164 |
| 31641Q755 FIDELITY NEW MRKTS I | 95,000 | 83,852 |
| 693390841 PIMCO HIGH YIELD FD- | 65,000 | 66,631 |
| 003021714 ABERDEEN EMERG MARKE | 210,617 | 193,605 |
| 464287481 ISHARES RUSSELL MID- | 34,579 | 114,529 |
| 411512528 HARBOR CAPITAL APPRE | 269,061 | 563,757 |
| 693391559 PIMCO EMERG MKTS BD- | 144,215 | 133,550 |
| 46429B366 ISHARES CMBS ETF | 41,023 | 39,773 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 003021714 ABERDEEN EMERG MARKE | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 78464A607 SPDR DOW JONES REIT | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 464287200 ISHARES CORE S & P 5 | |||
| 256206103 DODGE & COX INT'L ST | |||
| 912828XQ8 US TREASURY NOTE | |||
| 464288588 ISHARES MBS ETF | |||
| 38148LAE6 GOLDMAN SACHS GROUP | |||
| 66989HAJ7 NOVARTIS CAPITAL COR | |||
| 912828N30 US TREASURY NOTE | |||
| 912828U24 US TREASURY NOTE | |||
| 3135G0ZR7 FED NATL MTG ASSN 2. | |||
| 912828F21 US TREASURY NOTE 2.1 | |||
| 912828NT3 US TREASURY NOTE 2.6 | |||
| 037833AK6 APPLE INC 2.400% 5/0 | |||
| 406216BD2 HALLIBURTON COMPANY | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 59156RBH0 METLIFE INC 3.600% 4 | |||
| 437076BM3 HOME DEPOT INC | |||
| 172967LQ2 CITIGROUP INC | |||
| 912828M56 US TREASURY NOTE | |||
| 912828QN3 U S TREASURY NT 3.12 | |||
| 901165100 TWEEDY BROWNE FD GLO | |||
| 55273H353 MFS VALUE FUND-R6 48 | |||
| 606822BA1 MITSUBISHI UFJ FIN | |||
| 61746BEA0 MORGAN STANLEY | |||
| 94988A668 WF SPECIAL SM CAP VA | |||
| 74256W568 PRINCIPAL REAL EST S | |||
| 94988A676 WFA SMALL COMPANY GR | |||
| 9128284F4 US TREASURY NOTE | |||
| 00206RDC3 AT&T INC | |||
| 961214DW0 WESTPAC BANKING CORP | |||
| 064159FL5 BANK OF NOVA SCOTIA | |||
| 05567LT31 BNP PARIBAS 5.000% 1 | |||
| 9128284T4 US TREASURY NOTE | |||
| 9128283W8 US TREASURY NOTE | |||
| 14040HBP9 CAPITAL ONE FINANCIA | |||
| 86562MAQ3 SUMITOMO MITSUI FINL | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 126650CW8 CVS HEALTH CORP | |||
| 06367WMQ3 BANK OF MONTREAL | |||
| 06051GGA1 BANK OF AMERICA CORP | |||
| 25389JAR7 DIGITAL REALTY TRUST | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 867914BS1 SUNTRUST BANKS INC | |||
| 06051GHT9 VR BANK OF AMERICA | |||
| 9128285M8 US TREASURY NOTE | |||
| 9128286X3 US TREASURY NOTE | |||
| 254687FL5 WALT DISNEY COMPANY/ | |||
| 036752AB9 ANTHEM INC | |||
| 9128286T2 US TREASURY NOTE | |||
| 256677AC9 DOLLAR GENERAL CORP | |||
| 9128286A3 US TREASURY NOTE | |||
| 46625HRV4 JPMORGAN CHASE & CO | |||
| 411512528 HARBOR CAPITAL APPRE | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 04314H758 ARTISAN SMALL CAP FU | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 921910501 VANGUARD INTL GRTH F | |||
| 74256W584 PRINCIPAL MIDCAP FUN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 8,274 | 8,274 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 277 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 4 |
| COST BASIS ADJUSTMENT | 88 |
| Description | Amount |
|---|---|
| PY PURCHASE ACCRUED INTEREST | 1,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,572 | 1,572 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,543 | 0 | 0 |