| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lake Effect Gallery Art Work | 2013-01-09 | 2,000 | 1,000 | 200DB | 7.000000000000 | 0 | |||
| Murray Johnston Quilt - Art Work | 2013-10-28 | 2,100 | 1,050 | 200DB | 7.000000000000 | 0 | |||
| Office Furniture | 2012-07-02 | 34,683 | 17,341 | 200DB | 7.000000000000 | 0 | |||
| Book Cases | 2012-09-30 | 5,890 | 2,945 | 200DB | 7.000000000000 | 0 | |||
| WorkSquared - office to fit Sara M | 2015-02-12 | 4,409 | 2,204 | 200DB | 5.000000000000 | 0 | |||
| Wealthy St Build Out | 2016-10-01 | 62,288 | 17,130 | SL | 15.000000000000 | 519 | |||
| Phone system | 2016-12-15 | 3,501 | 1,582 | 200DB | 5.000000000000 | 168 | |||
| Macatawa Tech Server | 2016-12-31 | 1,958 | 885 | 200DB | 5.000000000000 | 94 | |||
| MH Computer Equip | 2016-07-15 | 2,774 | 1,289 | 200DB | 5.000000000000 | 98 | |||
| Camera | 2017-01-31 | 1,499 | 515 | 200DB | 7.000000000000 | 67 | |||
| Macbook 5-3-17 | 2017-05-03 | 1,724 | 713 | 200DB | 5.000000000000 | 99 | |||
| Computers - SH, DS, KB | 2019-05-16 | 6,665 | 0 | 200DB | 5.000000000000 | 0 | |||
| Treadmill Desk | 2015-04-27 | 1,431 | 715 | 200DB | 5.000000000000 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Wealthy St Build Out | 2016-10 | 2021-02 | 0 | 62,288 | -44,639 | 17,649 | ||||
| Treadmill Desk | 2015-04 | 2021-02 | 300 | 715 | 300 | 715 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 50,580 | 50,414 | 166 | |
| Technology | 16,622 | 16,572 | 50 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Stock Held | 33,985,285 | 33,980,917 | 33,980,917 |
| Security Deposits | 4,570 | 0 | 0 |
| Description | Amount |
|---|---|
| Penalty | 386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 912 | |||
| Board Stipends | 3,000 | |||
| Direct Charitable Activities | 632,830 | |||
| Hospitality | 3,922 | |||
| Information Technology | 38,125 | |||
| Insurance | 5,969 | |||
| Licenses, Dues & Subscriptions | 2,719 | |||
| Office Cleaning | 455 | |||
| Office Supplies | 494 | |||
| Payroll Fees | 392 | |||
| Postage | 24 | |||
| Professional Development | 7,000 | |||
| Reference Material | 368 | |||
| Storage Fees | 1,620 | |||
| Partnership K-1 Loss | 5,888 |
| Description | Amount |
|---|---|
| Grant Refund Received | 143,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 32,425 |