| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 6,000 | 6,000 | 0 | |
| OTHER PROFESSIONAL FEES | 110,262 | 110,262 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WB 1960 | 1,002,510 | 1,002,510 |
| WB 2615 | 11,892,007 | 11,892,007 |
| WB 4674 | 3,676,068 | 3,676,068 |
| WB 4723 | 3,237,125 | 3,237,125 |
| UNREALIZED GAINS | 0 | 14,901,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABS CAPITAL PARTNERS VI LP | AT COST | 20,276 | 20,276 |
| ABS CAPITAL PARTNERS VII LP | AT COST | 98,705 | 98,705 |
| ABS CAPITAL PARTNERS VII LP | AT COST | 165,449 | 165,449 |
| BLUE DELTA CAPITAL FUND | AT COST | 39,735 | 39,735 |
| BROWN ADVISORY PRIVATE EQUITY PARTNERS IV TE | AT COST | 179,989 | 179,989 |
| BROWNSAVANO DIRECT CAPITAL PARTNERS | AT COST | 16,703 | 16,703 |
| CARLYLE EQUITY OPPORTUNITY FUND TE | AT COST | 8,972 | 8,972 |
| CHARLESBANK EQUITY FUND VII | AT COST | 22,813 | 22,813 |
| CHARLESBANK EQUITY FUND VIII | AT COST | 39,621 | 39,621 |
| CRC FUND IV | AT COST | 87,499 | 87,499 |
| ENCAP ENERGY CAPITAL FUND IX, LP TE | AT COST | 76,116 | 76,116 |
| ENCAP ENERGY CAPITAL FUND VIII, LP TE | AT COST | 113,206 | 113,206 |
| ENCAP ENERGY CAPITAL FUND X-C, LP | AT COST | 106,296 | 106,296 |
| ENCAP ENERGY INFRASTRUCTURE TE FEEDER | AT COST | 34,688 | 34,688 |
| CHESAPEAKE INVESTMENTS V | AT COST | 88,390 | 88,390 |
| ECOSYSTEM INVESTMENT PARTNERS II, LP | AT COST | 102,491 | 102,491 |
| ECOSYSTEM INVESTMENT PARTNERS III, LP | AT COST | 94,329 | 94,329 |
| ECOSYSTEM INVESTMENT PARTNERS IV LP | AT COST | 50,569 | 50,569 |
| GLYNN PARTNERS III | AT COST | 90,205 | 90,205 |
| GLYNN PARTNERS IV | AT COST | 167,227 | 167,227 |
| OLD KINGS CAPITAL LONG ONLY, LP | AT COST | 1,376,457 | 1,376,457 |
| OLD KINGS CAPITAL, LP | AT COST | 2,468,679 | 2,468,679 |
| ZEPHYR PEACOCK INDIA FUND II LTD | AT COST | 41,869 | 41,869 |
| ZEPHYR PEACOCK INDIA FUND III LTD | AT COST | 73,399 | 73,399 |
| ZEPHYR PEACOCK INDIA GROWTH FUND US, LP | AT COST | 64,444 | 64,444 |
| ENTERPRISE PRODUCTS PARTNERS LP | AT COST | 45,550 | 45,550 |
| CONTINENTAL REALTY OPPORTUNISTIC RETAIL FUND I | AT COST | 54,510 | 54,510 |
| SAVANO CAPITAL PARTNERS II, LP | AT COST | 59,726 | 59,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 13,859 | 13,859 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 663 | 663 | 0 | |
| OFFICE EXPENSES | 0 | 5,188 | 0 | |
| MEMBERSHIPS & SUBSCRIPTIONS | 16,860 | 0 | 16,860 | |
| K-1 DEDUCTIONS | 42,626 | 42,626 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME | 4,646 | 4,646 | 4,646 |
| INVESTMENT INCOME | 80 | 80 | 80 |
| K-1 OTHER INCOME | 43,154 | 43,154 | 43,154 |
| K-1 AMT | 5,180 | 5,180 | 5,180 |
| Description | Amount |
|---|---|
| TRANSFER OF ASSETS FROM RAUCH FOUNDATION | 32,883,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 165,853 | 165,853 | 0 |