| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEAF, MIELE MANGANELLI ET.AL. CPA'S | 69,540 | 34,770 | 0 | 34,770 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1994-07-01 | 61,862 | 41,769 | SL | 2.50 % | 1,547 | |||
| BUILDING IMPROVEMENT | 1994-07-01 | 166,168 | 112,158 | SL | 2.50 % | 4,154 | |||
| BUILDING IMPROVEMENT | 1994-07-15 | 3,540 | 2,399 | SL | 2.50 % | 89 | |||
| BUILDING IMPROVEMENT | 1994-08-15 | 124,300 | 83,532 | SL | 2.50 % | 3,108 | |||
| BUILDING IMPROVEMENT | 1994-09-15 | 9,344 | 6,269 | SL | 2.50 % | 234 | |||
| BUILDING IMPROVEMENT | 1994-10-15 | 74,453 | 49,707 | SL | 2.50 % | 1,861 | |||
| BUILDING IMPROVEMENT | 1994-11-15 | 29,222 | 19,462 | SL | 2.50 % | 731 | |||
| BUILDING IMPROVEMENT | 1994-12-15 | 3,040 | 2,017 | SL | 2.50 % | 76 | |||
| BUILDING IMPROVEMENT | 1995-01-15 | 27,752 | 18,361 | SL | 2.50 % | 694 | |||
| BUILDING IMPROVEMENT | 1995-03-15 | 23,834 | 15,672 | SL | 2.50 % | 596 | |||
| BUILDING IMPROVEMENT | 1995-02-15 | 23,624 | 15,586 | SL | 2.50 % | 591 | |||
| BUILDING IMPROVEMENT | 1995-04-15 | 37,943 | 24,874 | SL | 2.50 % | 949 | |||
| BUILDING IMPROVEMENT | 1995-05-15 | 25,574 | 16,696 | SL | 2.50 % | 639 | |||
| BUILDING IMPROVEMENT | 1995-06-13 | 3,011 | 1,954 | SL | 2.50 % | 75 | |||
| BUILDING IMPROVEMENT | 1995-07-15 | 25,944 | 16,849 | SL | 2.50 % | 649 | |||
| BUILDING IMPROVEMENT | 1995-08-14 | 22,368 | 14,467 | SL | 2.50 % | 559 | |||
| BUILDING IMPROVEMENT | 1995-09-26 | 8,985 | 5,796 | SL | 2.50 % | 225 | |||
| BUILDING IMPROVEMENT | 1995-12-05 | 750 | 486 | SL | 2.50 % | 19 | |||
| HEATING SYSTEM | 1999-03-01 | 27,079 | 15,120 | SL | 2.50 % | 677 | |||
| BUILDING | 1994-07-01 | 324,776 | 219,213 | SL | 2.50 % | 8,119 | 8,119 | ||
| BUILDING IMPROVEMENT | 1994-07-01 | 872,382 | 588,870 | SL | 2.50 % | 21,810 | 21,810 | ||
| BUILDING IMPROVEMENT | 1994-07-15 | 18,583 | 12,537 | SL | 2.50 % | 465 | 465 | ||
| BUILDING IMPROVEMENT | 1994-08-15 | 652,574 | 438,467 | SL | 2.50 % | 16,314 | 16,314 | ||
| BUILDING IMPROVEMENT | 1994-09-15 | 49,055 | 32,847 | SL | 2.50 % | 1,226 | 1,226 | ||
| BUILDING IMPROVEMENT | 1994-10-15 | 390,876 | 261,006 | SL | 2.50 % | 9,772 | 9,772 | ||
| BUILDING IMPROVEMENT | 1994-11-15 | 153,416 | 102,107 | SL | 2.50 % | 3,835 | 3,835 | ||
| BUILDING IMPROVEMENT | 1994-12-15 | 15,960 | 10,590 | SL | 2.50 % | 399 | 399 | ||
| BUILDING IMPROVEMENT | 1995-01-15 | 145,696 | 96,359 | SL | 2.50 % | 3,642 | 3,642 | ||
| BUILDING IMPROVEMENT | 1995-02-15 | 124,026 | 81,781 | SL | 2.50 % | 3,101 | 3,101 | ||
| BUILDING IMPROVEMENT | 1995-03-15 | 125,130 | 82,254 | SL | 2.50 % | 3,128 | 3,128 | ||
| BUILDING IMPROVEMENT | 1995-04-15 | 199,202 | 130,531 | SL | 2.50 % | 4,980 | 4,980 | ||
| BUILDING IMPROVEMENT | 1995-05-15 | 134,264 | 87,714 | SL | 2.50 % | 3,357 | 3,357 | ||
| BUILDING IMPROVEMENT | 1995-06-15 | 15,809 | 10,289 | SL | 2.50 % | 395 | 395 | ||
| BUILDING IMPROVEMENT | 1995-07-15 | 136,207 | 88,400 | SL | 2.50 % | 3,405 | 3,405 | ||
| BUILDING IMPROVEMENT | 1995-08-14 | 117,434 | 75,982 | SL | 2.50 % | 2,936 | 2,936 | ||
| BUILDING IMPROVEMENT | 1995-09-26 | 47,168 | 30,373 | SL | 2.50 % | 1,179 | 1,179 | ||
| BUILDING IMPROVEMENT | 1995-12-05 | 3,935 | 2,506 | SL | 2.50 % | 98 | 98 | ||
| HEATING SYSTEM | 1999-03-01 | 142,166 | 79,373 | SL | 2.50 % | 3,554 | 3,554 | ||
| FLOORING | 2004-01-16 | 16,408 | 7,158 | SL | 2.50 % | 410 | 410 | ||
| FLOORING | 2006-04-10 | 7,876 | 2,996 | SL | 2.50 % | 197 | 197 | ||
| BUILDING IMPROVEMENTS | 2006-12-20 | 485,648 | 176,550 | SL | 2.50 % | 12,141 | 12,141 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 5,741,078 | 2,805,316 | 2,935,762 | 6,500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 41,651 | 41,651 | ||
| Machinery and Equipment | 32,692 | 32,692 | ||
| Buildings | 61,862 | 43,316 | 18,546 | 18,546 |
| Improvements | 636,931 | 437,331 | 199,600 | 199,600 |
| Land | 281,816 | 281,816 | 281,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRACH EICHLER LLC | 2,500 | 1,250 | 0 | 1,250 |
| HARMON, CURRAN & SPIELBERG | 100 | 50 | 0 | 50 |
| KAPLAN LAW GROUP PC | 848 | 424 | 0 | 424 |
| MANDELBAUM SALSBURG | 1,500 | 750 | 0 | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER & INTERNET EXP | 25,517 | |||
| DUES & SUBSCRIPTIONS | 8,822 | |||
| INSURANCE- HEALTH | 124,274 | 124,274 | ||
| OFFICE EXP.- EXCLUSIVE OF JEWETT HOUSE | 24,887 | 24,887 | ||
| Rental Expenses | 1,112,484 | 1,112,484 | ||
| TELEPHONE-EXCLUSIVE OF JEWETT HOUSE | 180 | 180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION SETTLEMENTS | 654 | 654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEST BOOKKEEPING SERVICES NY LLC | 85,848 | 42,924 | 0 | 42,924 |
| DFE STRATEFIC SOLUTIONS LLC | 161,250 | 0 | 0 | 161,250 |
| DONNA F. EDWARDS | 25,000 | 0 | 0 | 25,000 |
| FUTURE STRATEGIES, INC. CONSULTANTS | 150,000 | 0 | 0 | 150,000 |
| GDB CONSULTING LLC | 152,012 | 0 | 0 | 152,012 |
| KAREN NARASAKI | 5,000 | 0 | 0 | 5,000 |
| SANFORD BERNSTEIN-MANAGEMENT FEES | 29,917 | 29,917 | 0 | 0 |
| UBS-MANAGEMENT FEES | 30,576 | 30,576 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTI TAX PAID FYE 6/30/22 990PF | 15,000 | |||
| NYS FORM CHAR 500 | 750 | |||
| PAYROLL TAXES | 23,426 | 11,713 | 11,713 |