| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | AT COST | 1,159,341 | 1,153,816 |
| EQUITY | AT COST | 2,690,380 | 4,834,828 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 2,300 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,849 |
| WRITE OFF OF INTEREST RECEIVABLE | 2,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE FEE | 187 | 0 | 187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ADMINISTRATIVE FEES | 1,750 | 1,750 | 0 | |
| TRUSTEE FEES | 29,720 | 29,720 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 563 | 0 | 0 |