| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MFO MANAGEMENT FEE | 23,100 | 16,350 | 6,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM INVESTMENT GRADE FUND, 74176.726 SHS | 747,701 | 747,701 |
| VANGUARD HIGH YIELD CORPORATE FD, 44220.726 SHS. | 225,083 | 225,083 |
| BLACKROCK LOW DURATION, 51831 SHS | 470,633 | 470,633 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC, 2900 SHS | 60,784 | 60,784 |
| MICROSOFT CORPORATION, 150 SHS | 38,525 | 38,525 |
| MFO - WESTFIELD FUND B, 14714.1099244 SHS | 895,269 | 895,269 |
| VISA INC, 350 SHS | 68,912 | 68,912 |
| VERIZON COMMUNICATIONS INC, 750 SHS | 38,063 | 38,063 |
| VANGUARD SMALL CAP INDEX, 3429 SHS | 289,441 | 289,441 |
| VANGUARD REIT INDEX FUND, 7328 SHS | 945,660 | 945,660 |
| VANGUARD GLOBAL CAPITAL CYCLES FUND, 21818.607 SHS | 233,677 | 233,677 |
| VANGUARD EMERGING MARKETS STOCK INDEX, 23526.944 SHS | 813,091 | 813,091 |
| VANGUARD DEVELOPED MARKETS INDEX, 88488.867 SHS | 1,157,434 | 1,157,434 |
| MFO - D&D SMID CAP VALUE FUND, 506434.4091696 SHS | 924,555 | 924,555 |
| VANGUARD 500 INDEX FUND, 3718 SHS | 1,298,802 | 1,298,802 |
| WASTE MANAGEMENT INC, 600 SHS | 91,788 | 91,788 |
| RAYTHEON TECHNOLOGIES CORP, 685 SHS | 65,835 | 65,835 |
| QUALCOMM INCORPORATED, 650 SHS | 83,031 | 83,031 |
| PERSHING SQUARE HOLDINGS LTD, 15650 SHS | 464,023 | 464,023 |
| PEPSICO INC. 400 SHS | 66,664 | 66,664 |
| PAYPAL HOLDINGS INC, 940 SHS | 65,650 | 65,650 |
| NORFOLK SOUTHERN CORP, 250 SHS | 56,823 | 56,823 |
| NIKE INC, 525 SHS | 53,655 | 53,655 |
| VANECK VECTORS GOLD MINERS ETF, 3400 SHS | 93,092 | 93,092 |
| APPLE INC, 760 SHS | 103,907 | 103,907 |
| ALPHABET INC/CA-CL C, 30 SHS | 65,624 | 65,624 |
| BLACKROCK INC, 125 SHS | 76,130 | 76,130 |
| LOWES COMPANIES INC, 400 SHS | 69,868 | 69,868 |
| KKR & CO INC, 1850 SHS | 85,637 | 85,637 |
| JP MORGAN CHASE & CO, 350 SHS | 39,414 | 39,414 |
| NEXTERA ENERGY PARTNERS LP, 1700 SHS | 126,072 | 126,072 |
| DISNEY (WALT) CO, 300 SHS | 28,320 | 28,320 |
| HOME DEPOT INC, 200 SHS | 54,854 | 54,854 |
| CROWN CASTLE REIT INC, 450 SHS | 75,771 | 75,771 |
| MFO - TOWLE FUND, 105174.9005951 SHS | 988,814 | 988,814 |
| COCA-COLA COMPANY, 1050 SHS | 66,056 | 66,056 |
| CME GROUP INC, 250 SHS | 51,175 | 51,175 |
| CISCO SYSTEMS INC, 1000 SHS | 42,640 | 42,640 |
| CBOE GLOBAL MARKETS INC, 650 SHS | 73,574 | 73,574 |
| BLACKSTONE GROUP INC, 900 SHS | 82,107 | 82,107 |
| CLEARWAY ENERGY INC, 2200 SHS | 70,973 | 70,973 |
| LAUDER ESTEE COS INC, 290 SHS | 73,854 | 73,854 |
| STARWOOD PROPERTY TRUST INC, 3900 SHS | 81,471 | 81,471 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DRAPER FISHER JURVETSON GROWTH FUND 2006 LP | FMV | 435,621 | 435,621 |
| UNITY SOFTWARE INC, 289 SHS | FMV | 10,641 | 10,641 |
| OTTER CREEK LONG/SHORT OPPORTUNITY FUND 45275.106 SHS | FMV | 622,533 | 622,533 |
| INVENOMIC FUND INST CLASS, 45662 SHS | FMV | 1,247,186 | 1,247,186 |
| DFJ GROWTH III, LP | FMV | 244,077 | 244,077 |
| CROSSLINK VI VENTURE FUND | FMV | 35,606 | 35,606 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES | 2,440,766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CROSSLINK VENTURES VI K-1 | 184 | 184 | 0 | |
| DFJ GROWTH III K-1 | 4,088 | 4,088 | 0 | |
| DRAPER FISHER JURVETSON GROWTH FUND 2006 K-1 | 141 | 141 | 0 | |
| MFO D&D SMID CAP VALUE FUND JOINT VENTURE STMT | 5,797 | 5,797 | 0 | |
| MFO TOWLE FUND JOINT VENTURE STMT | 5,075 | 5,075 | 0 | |
| MFO WESTFIELD FUND B JOINT VENTURE STMT | 3,131 | 3,131 | 0 | |
| STATE OF MICHIGAN ANNUAL FILING FEE | 20 | 0 | 20 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAPITAL COMMITMENT - CROSSLINK VI | 4,504 | 4,504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 3,783 | 3,783 | 0 | |
| FOREIGN TAXES FROM MFO TOWLE FUND | 10 | 10 | 0 | |
| FOREIGN TAXES FROM MFO WESTFIELD FUND B | 16 | 16 | 0 |