| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 71,500 | 5,500 | 66,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE PARTNERS OFFSHORE FD LTD | 1,125,000 | 2,179,045 |
| POINTER OFFSHORE LTD | 700,000 | 1,590,173 |
| IR&M INTER FUND LLC | 1,172,986 | 1,188,630 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 1,115,752 | 1,122,901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,896 | 948 | 948 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEP - PRIVATE EQUITY FD 2008 | 403,610 | 312,023 | 496,161 |
| SEP - REAL ESTATE PORTFOLIO II | 32,445 | 33,187 | 29,556 |
| SEDGWICK STREET FUND LLC | 6,306,652 | 6,698,822 | 10,357,392 |
| SEP - PRIVATE EQUITY FD 2013 | 254,403 | 214,558 | 299,591 |
| SEP - REAL ESTATE PORTFOLIO III | 202,649 | 165,103 | 223,849 |
| SEP - PRIVATE EQUITY FD 2016 | 334,886 | 384,662 | 669,959 |
| SEP - REAL ESTATE PORTFOLIO IV | 221,345 | 428,363 | 434,512 |
| SEP - PRIVATE EQUITY FD 2020 | 67,346 | 189,486 | 212,958 |
| SEP - REAL ESTATE PORTFOLIO V | 0 | 158,214 | 158,051 |
| Description | Amount |
|---|---|
| OTHER DECREASE | 173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHONE/PARKING/SUPPLIES/MISC | 1,161 | 0 | 1,161 | |
| NONDEDUCTIBLE PORTFOLIO EXPENSES | 187,889 | 0 | 0 | |
| FROM K-1 IR&M INTER FUND LLC | 7,288 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2008 | 7,647 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2013 | 556 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2016 | 491 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2020 | 1 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP K-1 INCOME | 3,312 | 3,312 | 3,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING FEES | 21,070 | 10,535 | 10,535 | |
| CHARITY CONSULTING FEES | 50,000 | 0 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD ON DIVIDENDS | 1,543 | 1,543 | 0 | |
| FEDERAL ESTIMATED TAX PAYMENT | 15,931 | 15,931 | 0 | |
| FOREIGN TAXES - FROM K-1S | 7,458 | 7,458 | 0 |