| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 7,208 | 3,604 | 3,604 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COHO RELATIVE VALUE EQUITY FUND | 260,910 | 329,472 |
| EDGEWOOD GROWTH INSTL #2131 | 140,618 | 315,284 |
| ISHARES CORE S&P 500 EFT | 319,299 | 577,158 |
| ISHARES EDGE MSCI MULTIFACTOR EMERGING MARKETS EFT | 107,358 | 129,001 |
| DODGE & COX INTERNATIONAL STOCK FUND | 73,332 | 91,671 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO INSTITUATIONAL | 66,554 | 96,412 |
| ISHARES CORE MSCI EAFE EFT | 291,865 | 385,889 |
| VIRTUS KAR SMALL-CAP CORE FUND | 151,871 | 180,391 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK DEVELOPED REAL ESTATE INDEX FUND | AT COST | 69,420 | 79,602 |
| TORTOISE MLP & PIPELINE FUND | AT COST | 75,548 | 73,413 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENT | 1,899 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ANNUAL FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ABBOT DOWNING- OTHER INCOME | 132 | 132 | 132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ABBOT DOWNING INVESTMENT FEES | 14,419 | 14,419 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 966 | 966 | 0 | |
| FEDERAL EXCISE TAX PAID | 5,700 | 0 | 0 |