| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,140 | 8,140 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 2018-05-01 | 6,192 | 4,902 | STRAIGHT LINE | 4.0000 | 1,290 | |||
| OFFICE FURNITURE AND FIXTURES | 2010-07-01 | 9,195 | 9,195 | STRAIGHT LINE | 7.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR FDS DIVERSIFIED ARBITRAGE FD | 222,579 | 222,579 |
| COHEN & STEERS INSTL REALTY SHS INC. | 43,808 | 43,808 |
| BLACKROCK FUNDS II | 580,469 | 580,469 |
| DELAWARE SMALL CAP VALUE | 177,629 | 177,629 |
| DODGE & COX INCOME | 390,801 | 390,801 |
| EATON VANCE GLBL MACRO ABS | 219,471 | 219,471 |
| GATEWAY | 277,746 | 277,746 |
| INVESCO BALANCED RISK COMMODITY ST.Y | 123,742 | 123,742 |
| WESTERN ASSET FDS INC | 324,291 | 324,291 |
| METROPOLITAN WEST TOTAL RETURN | 389,517 | 389,517 |
| OPPENHEIMER DEVELOPING MRKTS | 96,088 | 96,088 |
| OPPENHEIMER INTERNATIONAL BOND | ||
| T. ROWE PRICE QM US SMALL CAP | 176,694 | 176,694 |
| T. ROWE PRICE BLUE CHIP GROWTH | ||
| PIMCO COMMODITY REAL RETURN STRAT | 115,453 | 115,453 |
| PRINCIPAL INV FUND REAL ESTATE | 63,686 | 63,686 |
| PGIM HIGH YIELD CL Z | 202,955 | 202,955 |
| PGIM SHORT TERM CORP BOND CL-Z | 259,625 | 259,625 |
| VANGUARD DEVELOPED MARKETS ADMIRAL | 424,742 | 424,742 |
| VANGUARD 500 INDEX ADMIRAL | 723,873 | 723,873 |
| VANGUARD INDEX FDS GROWTH INDEX FD A | 512,396 | 512,396 |
| VANGUARD INDEX FDS ADMIRAL | 731,591 | 731,591 |
| ABERDEEN FDS | 96,535 | 96,535 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 15,387 | 15,387 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 1,464,486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 3,227 | 3,227 | ||
| DUES | 2,992 | 2,992 | ||
| INSURANCE | 2,549 | 2,549 | ||
| MARKETING | 2,480 | 2,480 | ||
| COPY/EDITING | 13,356 | 13,356 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 42 | 42 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX EXPENSE | 20,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX LIABILITY | 5,088 | 6,582 |
| CAPITAL LEASE | 1,139 | |
| DEFERRED EXCISE TAX | 24,200 | 3,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 30,702 | 30,360 | 342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 9,707 | 305 | 9,402 |