| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918BG8 MICROSOFT CORP | ||
| 92826CAB8 VISA INC | ||
| 67065Q855 NUVEEN ALL AMERICAN | ||
| 67065Q400 NUVEEN INTER DUR MUN | ||
| 828807CS4 SIMON PROPERTY GROUP | 50,446 | 49,311 |
| 06051GFX2 BANK OF AMERICA CORP | 48,951 | 48,713 |
| 961214CX9 WESTPAC BANKING | 48,440 | 47,905 |
| 867914BS1 SUNTRUST BANKS INC | 51,182 | 50,088 |
| 756109AQ7 REALTY INCOME CORP | 50,829 | 50,073 |
| 24422EVC0 JOHN DEERE MTN | 49,083 | 48,406 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389X105 ORACLE CORPORATION | 27,367 | 83,215 |
| 235851102 DANAHER CORP | 19,440 | 225,633 |
| 922908710 VANGUARD 500 INDEX A | ||
| 02079K305 ALPHABET INC CL A | 24,622 | 217,926 |
| 02079K107 ALPHABET INC CL C | 24,423 | 218,745 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 458140100 INTEL CORP | ||
| 037833100 APPLE INC | 5,191 | 464,301 |
| 375558103 GILEAD SCIENCES INC | 42,489 | 132,892 |
| 922908660 VANGUARD GROWTH INDE | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46625H100 J P MORGAN CHASE CO | 23,819 | 79,052 |
| 922908686 VANGUARD SMALL CAP I | ||
| 57636Q104 MASTERCARD INC | 15,677 | 236,610 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 81,439 | 130,050 |
| 808524847 SCHWAB US REIT ETF | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 220,535 | 348,905 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 197,945 | 206,935 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 161,235 | 199,680 |
| 46429B267 ISHARES CORE US TREA | |||
| 921910501 VANGUARD INTERNATION | |||
| 922907746 VANGUARD TAX EXEMPT | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 56,245 | 48,880 |
| 131582439 CALVERT HIGH YIELD B | |||
| 31420B300 FEDERATED HERMES INS | AT COST | 139,732 | 120,135 |
| 024524217 AMERICAN BEACON STEP | AT COST | 143,300 | 122,211 |
| 31638R683 FIDELITY ADVISOR INT | AT COST | 107,401 | 98,956 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 118,200 | 130,388 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 138,299 | 218,242 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 164,015 | 145,075 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 395,000 | 647,261 |
| CASH CASH | AT COST | 2,655 | 2,655 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 93,928 | 81,939 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 165,700 | 159,625 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 135,910 | 126,098 |
| 922908660 VANGUARD GROWTH INDE | AT COST | 196,922 | 389,063 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 161,000 | 156,993 |
| 861728400 STONE RIDGE HY REINS | AT COST | 181,850 | 179,724 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 622,218 | 613,130 |
| 67065Q855 NUVEEN ALL AMERICAN | AT COST | 111,563 | 96,286 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 281,420 | 273,653 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 134 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 61 | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 854 | 854 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,657 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,340 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 332 | 332 | 0 |