| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,675 | 0 | 0 | 11,675 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP | 212,496 | 212,496 |
| AMERICAN ELECTRIC | 131,441 | 131,441 |
| DEUTSCHE TELEKOM | 104,725 | 104,725 |
| ISHARES TR FTSE | 50,589 | 50,589 |
| JOHNSON & JOHNSON | 166,380 | 166,380 |
| PZENA INVT MGMT INC | 12,550 | 12,550 |
| SECTOR SPDR | 215,528 | 215,528 |
| SPDR GOLD | 165,500 | 165,500 |
| WISDOMTREE | 127,294 | 127,294 |
| SAN JUAN BASIN ROYALTY | 54,625 | 54,625 |
| BERKSHIRE HATHAWAY INC | 2,767 | 2,767 |
| KIRKLAND LAKE GOLD LTD | 119,864 | 119,864 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARENA SHORT DURATION HIGH - SERIES A | AT COST | 1,594,356 | 1,594,356 |
| ARENA SHORT DURATION HIGH - SERIES B | AT COST | 258,813 | 258,813 |
| MILLIE INVESTMENT PARTNERS, LLC | AT COST | 2,649 | 2,649 |
| MINERVA GROUP, LP | AT COST | 677,499 | 677,499 |
| OSAGE UNIVERSITY PARTNERS I LLC | AT COST | 183,312 | 183,312 |
| OSAGE UNIVERSITY PARTNERS II LLC | AT COST | 358,556 | 358,556 |
| OSAGE VENTURE PARTNERS III LP | AT COST | 275,210 | 275,210 |
| OSAGE VENTURE PARTNERS IV LP | AT COST | 261,501 | 261,501 |
| TUSK VENTURE PARTNERS II LP | AT COST | 411,600 | 411,600 |
| MERCEDES-BENZ NOTE RECEIVABLE | AT COST | 1,000,000 | 1,000,000 |
| HIGHBRIDGE SPAC OPPORTUNITY FUND | AT COST | 375,399 | 375,399 |
| OSAGE VENTURE PARTNERS V LP | AT COST | 191,250 | 191,250 |
| TUSK VENTURE PARTNERS III LP | AT COST | 129,347 | 129,347 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SOFTWARE | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEE | 863 | 179 | 0 | 0 |
| COMPUTER EXPENSE | 1,232 | 0 | 0 | 1,232 |
| DUES & SUBSCRIPTIONS | 120 | 0 | 0 | 120 |
| INVESTMENT EXPENSES | 1,307 | 1,307 | 0 | 0 |
| PAYROLL PROCESSING FEES | 1,956 | 0 | 0 | 1,956 |
| INSURANCE | 1,829 | 0 | 0 | 1,829 |
| OTHER DEDCUTIONS PER K-1 | 76,108 | 76,108 | 0 | 0 |
| FOUNDATION ADMINISTRATION | 19,923 | 0 | 0 | 19,923 |
| OFFICE SUPPLIES | 175 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 4,382 | 4,382 | 4,382 |
| PORTFOLIO K-1 INCOME FROM ARENA SHORT DURATION - SERIES B | 1,081 | 1,081 | 1,081 |
| PORTFOLIO K-1 INCOME FROM ARENA SHORT DURATION - SERIES A | 883 | 883 | 883 |
| ORDINARY K-1 INCOME FROM MILLIE INVESTMENT PARTNERS, LLC | 599 | 599 | 599 |
| OTHER K-1 INCOME FROM OSAGE UNIVERSITY PARTNERS I, LP | 50 | 50 | 50 |
| OTHER K-1 INCOME FROM OSAGE UNIVERSITY PARTNERS II, LP | 131 | 131 | 131 |
| BOOK-TO-TAX DIFFERENCE FROM PARTNERSHIPS | -1,905,957 | -1,905,957 | -1,905,957 |
| OTHER INCOME | 1,171 | 1,171 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 58,019 |
| Name | Address |
|---|---|
| JEFF NEUMAN |
1172 S DIXIE HWY 628 MIAMI,FL33146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - P/R TAXES | 19,411 | 0 | 0 | 19,411 |
| TAXES - FOREIGN | 1,225 | 1,225 | 0 | 0 |
| TAXES & LICENSES | 311 | 0 | 0 | 0 |
| PENALTIES | 413 | 0 | 0 | 0 |