| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Kundinger, Corder & Montoya, PC | 3,900 | 0 | 3,900 | |
| Clifton Larson Allen | 1,856 | 0 | 1,856 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Longleaf Small Cap Fund | 3,145,077 | 2,978,292 |
| Dodge & Cox International Equity Fund | 2,707,207 | 3,704,515 |
| AT&T | 327,513 | 384,596 |
| Liberty Broadband Corporation - LBRDA | 80,457 | 669,344 |
| Liberty Broadband Corporation - LBRDK | 159,609 | 1,340,513 |
| Liberty Broadband Corporation - LSXMA | 191,370 | 846,297 |
| Liberty Broadband Corporation - LSXMK | 370,337 | 1,692,644 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Wellington Trust Company, CTF Research Equity Fund | AT COST | 8,977,891 | 11,966,840 |
| Newport Asia Institutional Fund | AT COST | 1,551,127 | 2,653,320 |
| Highclere Investment Fund | AT COST | 3,391,592 | 3,355,681 |
| Viking Global Equities | AT COST | 1,337,143 | 5,743,860 |
| Maverick Fund LDC | AT COST | 312,738 | 1,749,118 |
| Highfields Capital | AT COST | 4,185 | 1,124 |
| Fortress Credit Opportunities Fund | AT COST | 277,711 | 166,518 |
| Farallon | AT COST | 3,030,722 | 3,144,617 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building | 10,400,000 | 0 | 10,400,000 | 10,400,000 |
| Furniture and furnishings | 731,141 | 0 | 731,141 | 731,141 |
| Office and computer equipment | 72,759 | 0 | 72,759 | 72,759 |
| Audio video equipment | 44,748 | 0 | 44,748 | 44,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS Counsel User Fees | 30,000 | 0 | 30,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Public service videos | 1,000 | 1,000 | 1,000 |
| Deposits | 2,125 | 2,125 | 2,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 6,487 | 0 | 6,487 | |
| Payroll processing fee | 4,934 | 0 | 4,934 | |
| Subscriptions | 3,108 | 0 | 3,108 | |
| Investment expense | 7,276 | 7,276 | 0 | |
| Other | 2,933 | 0 | 2,933 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Wellington Equity Research | 124,515 | 124,515 | 124,515 |
| Newport Asia Institutional Fund | -5,238 | -5,238 | -5,238 |
| Highclere Investment Fund | 98,333 | 98,333 | 98,333 |
| Fortress Credit Opportunities Fund | 7,705 | 7,705 | 7,705 |
| Fortress Credit Opportunities Fund | 316 | 0 | 316 |
| Farallon Capital Institutional Partners | -126,285 | -126,285 | -126,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Monticello Associates | 75,000 | 75,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 28,000 | 0 | 0 |