| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24422ERH4 JOHN DEERE CAP MTN | ||
| 06406RAG2 BANK OF NY MTN | 40,204 | 41,421 |
| 258620103 DOUBLELINE TOTAL RET | 100,000 | 99,379 |
| 94974BFC9 WELLS FARGO MTN | 30,004 | 30,171 |
| 064159LG9 BANK OF NOVA SCOTTA | ||
| 057071854 BAIRD AGGREGATE BOND | 291,661 | 309,057 |
| 458140AR1 INTEL CORP | 30,050 | 30,467 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12572Q105 CME GROUP INC | 5,379 | 8,910 |
| 713448108 PEPSICO INC | 23,957 | 71,742 |
| 654106103 NIKE INC | 7,550 | 58,335 |
| 595112103 MICRON TECHNOLOGY IN | 19,663 | 43,035 |
| 30303M102 FACEBOOK INC A | 7,139 | 40,362 |
| 084670702 BERKSHIRE HATHAWAY I | 49,455 | 107,640 |
| 025537101 AMERICAN ELECTRIC PO | 3,980 | 5,071 |
| 458140100 INTEL CORP | 13,685 | 15,450 |
| 459200101 INTERNATIONAL BUSINE | 5,514 | 6,015 |
| 571748102 MARSH MCLENNAN COS I | 7,623 | 16,687 |
| 931142103 WAL MART STORES INC | 27,244 | 34,726 |
| 375558103 GILEAD SCIENCES INC | ||
| 94106L109 WASTE MGMT INC | 4,976 | 10,849 |
| 09247X101 BLACKROCK INC | 23,307 | 30,213 |
| 58933Y105 MERCK AND CO INC | 8,711 | 11,036 |
| 92939U106 WEC ENERGY GROUP INC | 3,531 | 5,533 |
| 110122108 BRISTOL MYERS SQUIBB | 27,952 | 31,799 |
| 023135106 AMAZON.COM INC | 14,349 | 300,091 |
| 412295107 HARDING LOEVNER INTE | 55,000 | 85,870 |
| 464287598 ISHARES RUSSELL 1000 | 78,239 | 187,242 |
| 46090E103 INVESCO QQQ TRUST ET | 42,679 | 139,248 |
| 478160104 JOHNSON JOHNSON | 33,912 | 84,851 |
| 452308109 ILLINOIS TOOL WORKSI | ||
| 01609W102 ALIBABA GROUP HOLDIN | 18,192 | 25,302 |
| 22160K105 COSTCO WHSL CORP | 9,311 | 93,671 |
| 46625H100 J P MORGAN CHASE CO | 52,491 | 169,593 |
| 00287Y109 ABBVIE INC | 22,153 | 68,919 |
| 922908652 VANGUARD EXTENDED MA | 79,521 | 175,180 |
| 427866108 THE HERSHEY COMPANY | 2,192 | 4,063 |
| 532457108 ELI LILLY CO | 4,744 | 14,087 |
| 907818108 UNION PACIFIC CORP | 8,927 | 19,902 |
| 30040W108 EVERSOURCE ENERGY | 3,044 | 4,640 |
| 20030N101 COMCAST CORP CL A | 12,960 | 17,213 |
| 81369Y209 HEALTH CARE SELECT S | 8,333 | 32,405 |
| 02079K107 ALPHABET INC CL C | 5,644 | 72,340 |
| 701094104 PARKER HANNIFIN CORP | 3,575 | 6,999 |
| 665859104 NORTHERN TRUST CORP | 7,083 | 8,971 |
| 17275R102 CISCO SYSTEMS INC | 45,867 | 78,199 |
| 512807108 LAM RESEARCH CORP | 2,694 | 13,664 |
| 438516106 HONEYWELL INTERNATIO | 7,926 | 13,136 |
| 902973304 US BANCORP | 8,987 | 9,886 |
| 11135F101 BROADCOM INC | 10,095 | 25,286 |
| 037833100 APPLE INC | 9,924 | 569,112 |
| 053015103 AUTOMATIC DATA PROCE | 4,654 | 10,603 |
| 835495102 SONOCO PRODS CO | ||
| G1151C101 ACCENTURE PLC CL A | 5,631 | 14,509 |
| 911312106 UNITED PARCEL SERVIC | 8,160 | 12,432 |
| 872540109 TJX COMPANIES INC | 12,945 | 34,695 |
| 30231G102 EXXON MOBIL CORP | 23,439 | 19,948 |
| 92343V104 VERIZON COMMUNICATIO | 24,395 | 38,658 |
| 922908686 VANGUARD SMALL CAP I | 41,631 | 87,756 |
| 78467Y107 SPDR S P MIDCAP 400 | 81,029 | 166,175 |
| 64110L106 NETFLIX.COM INC | 9,040 | 48,195 |
| 231021106 CUMMINS INC | 5,184 | 6,326 |
| 494368103 KIMBERLY CLARK CORP | ||
| 882508104 TEXAS INSTRUMENTS IN | 6,305 | 14,889 |
| 693475105 P N C FINANCIAL SERV | 7,202 | 12,432 |
| 125896100 C M S ENERGY CORP | 1,653 | 3,838 |
| 22822V101 CROWN CASTLE INTL CO | 3,154 | 6,262 |
| 718172109 PHILIP MORRIS INTL | 9,153 | 7,885 |
| H1467J104 CHUBB LTD | 7,584 | 10,632 |
| 253868103 DIGITAL REALTY TRUST | 5,731 | 8,844 |
| 13645T100 CANADIAN PACIFIC RAI | 15,805 | 50,358 |
| 922908553 VANGUARD REAL ESTATE | 51,193 | 64,966 |
| 244199105 DEERE CO. | 3,517 | 7,201 |
| 464287465 ISHARES MSCI EAFE ET | 163,065 | 180,964 |
| 922908769 VANGUARD TOTAL STOCK | 38,203 | 456,080 |
| 670678507 NUVEEN REAL ESTATE S | 36,590 | 47,863 |
| 06828M876 BARON EMERGING MARKE | 75,236 | 119,549 |
| 071813109 BAXTER INTERNATIONAL | ||
| 666807102 NORTHROP GRUMMAN COR | 11,265 | 11,999 |
| 695156109 PACKAGING CORP AMERI | 2,157 | 2,723 |
| 91324P102 UNITED HEALTH GROUP | 10,555 | 21,090 |
| 65339F101 NEXTERA ENERGY INC | 2,031 | 7,469 |
| 002824100 ABBOTT LABORATORIES | 25,582 | 111,607 |
| 922908710 VANGUARD 500 INDEX A | ||
| 166764100 CHEVRON CORPORATION | 11,018 | 13,261 |
| 20825C104 CONOCOPHILLIPS | 5,268 | 5,630 |
| 02079K305 ALPHABET INC CL A | 25,183 | 289,704 |
| 742718109 PROCTER GAMBLE CO | 10,911 | 17,994 |
| 594918104 MICROSOFT CORP | 2,465 | 24,215 |
| 020002101 ALLSTATE CORP | ||
| 464287804 ISHARES CORE S P SMA | 77,380 | 162,375 |
| 580135101 MCDONALDS CORP | 5,376 | 8,578 |
| 437076102 HOME DEPOT INC | 35,087 | 65,157 |
| 539830109 LOCKHEED MARTIN CORP | 4,859 | 6,397 |
| 060505104 BANK OF AMERICA CORP | 42,640 | 55,390 |
| 98389B100 X CEL ENERGY INC | 3,700 | 5,145 |
| G5960L103 MEDTRONIC PLC | 9,441 | 10,035 |
| 609207105 MONDELEZ INTERNATION | 4,060 | 5,636 |
| 00206R102 ATT INC | 4,660 | 3,493 |
| 482480100 KLA CORPORATION | 3,085 | 13,333 |
| 023608102 AMEREN CORP | 3,281 | 5,074 |
| 87612E106 TARGET CORP | 8,830 | 18,747 |
| 74144T108 T ROWE PRICE GROUP I | 4,293 | 9,242 |
| 032654105 ANALOG DEVICES INC | 7,403 | 10,898 |
| 26875P101 E O G RES INC | 4,070 | 6,751 |
| G29183103 EATON CORP PLC | 4,307 | 7,950 |
| 26441C204 DUKE ENERGY HOLDING | ||
| 723484101 PINNACLE WEST CAP CO | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 79466L302 SALESFORCE COM INC | 17,900 | 34,308 |
| G8994E103 TRANE TECHNOLOGIES P | 4,817 | 13,132 |
| 30225T102 EXTRA SPACE STORAGE | 2,883 | 7,029 |
| 053611109 AVERY DENNISON CORP | 2,747 | 4,765 |
| 34959E109 FORTINET INC | 16,164 | 53,910 |
| 177376100 CITRIX SYSTEMS INC | ||
| H84989104 TE CONNECTIVITY LTD | 4,517 | 7,422 |
| 38141G104 GOLDMAN SACHS GROUP | 31,238 | 57,383 |
| 233331107 D T E ENERGY CO | 1,970 | 3,108 |
| 718546104 PHILLIPS 66 | 3,102 | 3,333 |
| 086516101 BEST BUY CO INC | 3,060 | 2,946 |
| 053484101 AVALONBAY COMMUNITIE | 4,015 | 4,547 |
| 87918A105 TELADOC INC | 21,506 | 11,018 |
| 75513E101 RAYTHEON TECHNOLOGIE | 6,605 | 19,364 |
| 278642103 E BAY INC | 5,699 | 8,047 |
| 29364G103 ENTERGY CORPORATION | 4,014 | 3,943 |
| 009066101 AIRBNB INC CL A | 17,608 | 16,649 |
| 67066G104 NVIDIA CORP | 26,592 | 58,822 |
| 30063P105 EXACT SCIENCES CORPO | 18,958 | 15,566 |
| 036752103 ANTHEM INC | 5,138 | 5,562 |
| 747525103 QUALCOMM INC | 4,931 | 4,937 |
| 149123101 CATERPILLAR INC | 20,305 | 20,674 |
| 88579Y101 3M CO | 16,760 | 16,875 |
| 70450Y103 PAYPAL HOLDINGS INC | 32,637 | 22,630 |
| 89400J107 TRANSUNION | 27,061 | 35,574 |
| 15135B101 CENTENE CORP COM | 25,378 | 35,020 |
| 693506107 P P G INDS INC | 4,101 | 4,311 |
| 776696106 ROPER INDS INC | 17,301 | 22,134 |
| 191216100 COCA COLA COMPANY | 9,887 | 10,717 |
| 617446448 MORGAN STANLEY | 9,025 | 8,736 |
| 217204106 COPART INC COM | 16,386 | 22,743 |
| 012653101 ALBEMARLE CORP | 15,304 | 23,377 |
| 075887109 BECTON DICKINSON AND | 6,109 | 6,036 |
| G5494J103 LINDE PLC | 6,898 | 8,661 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 118,590 | 123,120 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 105,000 | 102,409 |
| 46434VBA7 ISHARES IBONDS DEC 2 | AT COST | 25,626 | 25,140 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 44,781 | 43,593 |
| 131582439 CALVERT HIGH YIELD B | AT COST | 50,000 | 49,414 |
| 52469F721 WESTERN ASSET INCOME | AT COST | 100,000 | 98,226 |
| 46434VAX8 ISHARES IBONDS DEC 2 | AT COST | 26,130 | 25,670 |
| 921910501 VANGUARD INTERNATION | AT COST | 25,000 | 20,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,042 | 1,707 | 1,707 |
| Description | Amount |
|---|---|
| CY PENDING SALES ADJ | 228 |
| VANGUARD REIT ADJ | 777 |
| COST BASIS ADJ | 87 |
| EXCESS FMV OVER BV OF SECURITIES RECD | 303,464 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,149 | 0 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 47,230 | 47,230 | ||
| 3RD PARTY MANAGEMENT FEES | 2,067 | 2,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 313 | 313 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,997 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,924 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |