| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 31420B300 FEDERATED HERMES INS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908728 VANGUARD TOTAL STOCK | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 09253F408 ISHARES MSCI EAFE IN |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | |||
| 06828M876 BARON EMERGING MARKE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 73,412 | 61,455 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,099 | 25,776 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 32,011 | 25,912 |
| 024524217 AMERICAN BEACON STEP | AT COST | 35,765 | 25,631 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,284 | 15,747 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 20,985 | 20,100 |
| 464287200 ISHARES CORE S P 500 | AT COST | 160,732 | 145,214 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,802 | 40,425 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 121,861 | 113,577 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 30,430 | 26,002 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,709 | 19,009 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 21,536 | 21,443 |
| 808524847 SCHWAB US REIT ETF | AT COST | 23,202 | 20,162 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,580 | 24,603 |
| 464287499 ISHARES RUSSELL MID | AT COST | 40,191 | 32,718 |
| 861728400 STONE RIDGE HY REINS | AT COST | 28,496 | 27,724 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 26,318 | 20,309 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 142 | 142 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 376 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 576 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |