| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 464288612 ISHARES INTERMEDIATE | ||
| 31420B300 FEDERATED HERMES INS | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 693390882 P I M C O FOREIGN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 641224415 NEUBERGER BERMAN EME | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 412295107 HARDING LOEVNER INTE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 8,633 | 9,020 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 43,759 | 58,019 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 6,138 | 5,003 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,574 | 19,918 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,092 | 20,813 |
| 921910501 VANGUARD INTERNATION | AT COST | 11,405 | 12,451 |
| 464287226 ISHARES CORE U.S. AG | |||
| 46429B697 ISHARES MSCI USA MIN | AT COST | 35,890 | 40,230 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 13,934 | 9,599 |
| 06828M876 BARON EMERGING MARKE | AT COST | 12,122 | 9,471 |
| 31420B300 FEDERATED HERMES INS | AT COST | 17,839 | 15,256 |
| 693390882 P I M C O FOREIGN BO | AT COST | 12,097 | 10,978 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 606 | 462 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 24,833 | 37,857 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 33,593 | 54,848 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 36,471 | 35,676 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,020 | 14,242 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 25,518 | 25,110 |
| 412295107 HARDING LOEVNER INTE | AT COST | 12,566 | 13,801 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 22,806 | 21,383 |
| 316146265 FIDELITY MID CAP IND | AT COST | 24,244 | 18,858 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 13,002 | 17,691 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 20,289 | 19,324 |
| CASH CASH | AT COST | 238 | 238 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 26 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 94 | 0 | 94 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 231 | 0 | |
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 78 | 78 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |