| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 464288612 ISHARES INTERMEDIATE | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 693390882 P I M C O FOREIGN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 46429B697 ISHARES MSCI USA MIN | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 412295107 HARDING LOEVNER INTE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 27,300 | 36,127 |
| 921910501 VANGUARD INTERNATION | AT COST | 6,332 | 6,615 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 3,835 | 3,099 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,718 | 11,388 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 5,767 | 6,013 |
| 464287226 ISHARES CORE U.S. AG | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 46429B655 ISHARES FLOATING RAT | AT COST | 18,974 | 18,670 |
| 31420B300 FEDERATED HERMES INS | AT COST | 11,491 | 9,554 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 23,584 | 22,588 |
| 316146265 FIDELITY MID CAP IND | AT COST | 15,180 | 11,808 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,452 | 8,886 |
| 06828M876 BARON EMERGING MARKE | AT COST | 7,590 | 5,930 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 17,207 | 26,399 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 16,542 | 23,705 |
| 693390882 P I M C O FOREIGN BO | AT COST | 7,582 | 6,874 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 8,552 | 6,010 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 15,150 | 14,205 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 7,511 | 11,067 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,732 | 12,461 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 19,870 | 31,945 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 12,696 | 11,653 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 380 | 289 |
| CASH CASH | AT COST | 148 | 148 |
| 412295107 HARDING LOEVNER INTE | AT COST | 8,047 | 8,641 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 15 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 47 | 0 | 47 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 72 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |