| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 74440B884 PGIM TOTAL RETURN BO | 11,630 | 11,676 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908645 VANGUARD MID-CAP IND | 3,145 | 6,227 |
| 922908710 VANGUARD 500 INDEX A | 12,305 | 32,436 |
| 922908686 VANGUARD SMALL CAP I | 1,540 | 2,871 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 46432F842 ISHARES CORE MSCI EA | 6,346 | 7,763 |
| 46434G103 ISHARES CORE MSCI EM | 6,281 | 7,483 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 3,927 | 3,888 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 17,056 | 16,884 |
| 464287200 ISHARES CORE S P 500 | AT COST | 8,910 | 9,540 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,914 | 3,779 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 1,133 | 1,112 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,846 | 4,039 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,936 | 4,479 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,892 | 3,791 |
| 464287499 ISHARES RUSSELL MID | AT COST | 3,225 | 3,320 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 3,938 | 3,866 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 5,150 | 4,978 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 3,929 | 3,813 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 63 | 84 | 84 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19 | 19 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |