| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N518 COLUMBIA CORPORATE I | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 9128285G1 U S TREASURY NT | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 961214DS9 WESTPAC BANKING | 25,622 | 24,957 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | ||
| 46429B697 ISHARES MSCI USA MIN | ||
| 78467Y107 SPDR S P MIDCAP 400 | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 315910620 FIDELITY INVT TR AD | ||
| 19765N245 COLUMBIA DIVIDEND IN | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 921937710 VANGUARD SMALL CAP G | ||
| 464287804 I SHARES S P SMALLC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 27,983 | 32,330 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 23,672 | 22,320 |
| 464287408 ISHARES SP 500 VALUE | |||
| 92837F292 VIRTUS ZEVENBERGEN I | |||
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 55,000 | 53,281 |
| 46434VAX8 ISHARES IBONDS DEC 2 | AT COST | 25,710 | 25,090 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 921910501 VANGUARD INTERNATION | AT COST | 50,000 | 44,648 |
| 46434VBA7 ISHARES IBONDS DEC 2 | AT COST | 12,699 | 12,505 |
| 101156602 BOSTON TRUST WALDEN | AT COST | 30,000 | 36,539 |
| 922908744 VANGUARD VALUE INDEX | AT COST | 37,188 | 39,564 |
| 13161Y301 CALVERT US MID CAP C | AT COST | 50,000 | 41,457 |
| 949915482 ALLSPRING SPECIAL MI | |||
| 464288448 ISHARES INTERNATIONA | AT COST | 112,483 | 97,776 |
| 316146182 FIDELITY SMALL CAP I | AT COST | 15,000 | 10,932 |
| 31420B300 FEDERATED HERMES INS | |||
| 00888Y508 INVESCO BALANCED RIS | |||
| 56063J344 MAINSTAY FLOATING RA | AT COST | 52,000 | 50,050 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 32,117 | 51,686 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 126,859 | 177,807 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 63,710 | 79,761 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 24,711 | 24,750 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 88,868 | 93,283 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 31,397 | 49,147 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 42,000 | 41,329 |
| CASH CASH | AT COST | 470 | 470 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 54,948 | 114,583 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 35,000 | 29,039 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 80,000 | 70,987 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 38,165 | 45,555 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 54,210 | 46,395 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 93,337 | 88,275 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 279 | 279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 170 | 170 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,383 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,564 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |