| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax prep fees | 1,975 | 0 | 0 | 1,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 21,920 | 36,693 |
| ALPHABET INC CAP STK CL C | 36,333 | 135,999 |
| AMAZON COM INC | 50,656 | 60,018 |
| AMERICAN TOWER CORP | 19,802 | 26,325 |
| APPLE INC | 19,482 | 159,813 |
| BAIRD MIDCAP INST | 116,194 | 156,963 |
| CVS HEALTH CORP | 21,557 | 21,354 |
| CAPITAL ONE FINANCIAL | 12,743 | 25,391 |
| CHEVRON CORP | 5,012 | 4,694 |
| CISCO SYSTEMS INC | 9,825 | 13,625 |
| DR HORTON INC | 4,457 | 8,676 |
| DANAHER CORP | 4,811 | 54,616 |
| WALT DISNEY CO | 13,229 | 41,046 |
| EXXON MOBIL CORP | 15,755 | 10,708 |
| GENERAL MTRS CO | 28,363 | 28,142 |
| GILEAD SCIENCES INC | 12,195 | 13,433 |
| GOLDMAN SACHS GROUP INC | 10,263 | 17,215 |
| HOME DEPOT INC | 17,472 | 56,026 |
| HONEYWELL INTERNATIONAL INC | 7,927 | 29,191 |
| ILLINOIS TOOL WORKS INC | 15,067 | 25,914 |
| INTEL CORP | 18,872 | 21,167 |
| INTERCONTINENTAL EXCHANGE INC | 7,162 | 41,031 |
| WCM FOCUSED INTL GROWTH FUND | 130,000 | 152,475 |
| ISHARES MSCI EAFE SMALL-CAP ETF | 60,578 | 74,552 |
| JPMORGAN CHASE & CO COM | 13,926 | 34,837 |
| JOHNSON & JOHNSON | 8,842 | 23,094 |
| MERCK & CO INC | 25,361 | 28,357 |
| METLIFE INC | 15,412 | 22,496 |
| MICROSOFT CORP | 17,690 | 176,568 |
| MICRON TECHNOLOGY INC | 10,472 | 22,263 |
| ORACLE CORP | 14,777 | 24,419 |
| PAYPAL HOLDINGS INC | 15,134 | 26,401 |
| PERKINELMER INC | 47,098 | 66,350 |
| PHILLIPS 66 | 6,650 | 11,739 |
| PROCTER & GAMBLE CO | 15,874 | 38,441 |
| QUALCOMM INC | 33,603 | 98,750 |
| SHERWIN WILLIAMS CO | 21,962 | 54,937 |
| TARGET CORP | 27,134 | 57,397 |
| THERMO FISHER SCIENTIFIC INC | 32,562 | 45,372 |
| US BANCORP | 10,084 | 11,234 |
| UNITED PARCEL SERVICE | 13,069 | 39,653 |
| UNITEDHEALTH GROUP INC | 10,020 | 23,601 |
| VANGUARD FTSE DEVELOPED MARKETS ETF (MKT) | 77,391 | 108,503 |
| VANGUARD FTSE EMERGING MARKETS STOCK IDX ETF (MKT) | 83,675 | 109,356 |
| VANGUARD UTILITIES ETF (MKT) | 10,080 | 18,299 |
| VANGUARD TELECOMMUNICATION SERVICES (ETF) | 12,259 | 22,096 |
| VANGUARD MID CAP INDEX ADM | 130,476 | 169,118 |
| VANGUARD SMALL CAP INDEX ADM | 58,078 | 145,621 |
| VISA INC CLASS A SHARES | 10,274 | 23,838 |
| VULCAN MATERIALS CO | 27,742 | 39,440 |
| WALMART INC | 11,011 | 21,704 |
| WEYERHAEUSER CO | 5,015 | 7,824 |
| ZIMMER BIOMET HOLDINGS INC | 10,143 | 10,798 |
| TRANE TECHNOLOGIES PLC SHARES | 6,640 | 15,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 144,694 | 143,129 |
| DOUBLELINE TOTAL RETURN BOND I | AT COST | 100,000 | 98,578 |
| DOUBLELINE FLEXIBLE INCOME I | AT COST | 104,592 | 103,298 |
| EATON VANCE SHORT DURATION GOVT | AT COST | 100,501 | 98,640 |
| VANGUARD EMERGING MARKETS BOND ADMIRAL | AT COST | 105,990 | 107,641 |
| VANGUARD ULTRA SHORT TERM BOND | AT COST | 72,576 | 72,576 |
| VANGUARD SHORT TERM INVESTMENT-GRADE ADM | AT COST | 97,857 | 95,898 |
| WELLS FARGO BANK CD DTD | AT COST | 100,000 | 102,973 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Reporting Fee | 74 | 74 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary fees | 19,521 | 19,521 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 33 | 33 | 0 | 0 |