| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 13,576 | 13,576 | 13,576 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RBC-8597 CAPITAL GAIN | 2020-01 | PURCHASE | 2021-12 | 125,196 | 125,196 | |||||
| RBC-6855 CAPITAL GAIN | 2020-01 | PURCHASE | 2021-12 | 39,836 | 39,836 | |||||
| RBC-8597 SHORT TERM | 2021-01 | PURCHASE | 2021-12 | 1,690 | 1,688 | 2 | ||||
| RBC-8597 LONG TERM | 2020-01 | PURCHASE | 2021-12 | 269,049 | 283,116 | -14,067 | ||||
| RBC-6855 LONG TERM | 2020-01 | PURCHASE | 2021-12 | 834,431 | 717,867 | 116,564 | ||||
| RBC-6855 SHORT TERM | 2021-01 | PURCHASE | 2021-12 | 148 | 148 | |||||
| RBC-6855 LONG TERM | 2020-01 | PURCHASE | 2021-12 | 257,621 | 249,590 | 8,031 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC DAIN RAUSCHER | 9,710,557 | 9,710,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 6,506 | 6,506 | 6,506 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOOKS & SUBSCRIPTIONS | 360 | 360 | 360 | |
| INSURANCE | 462 | 462 | 462 | |
| POSTAGE | 339 | 339 | 339 | |
| SUPPLIES | 791 | 791 | 791 | |
| TELEPHONE | 468 | 468 | 468 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 621,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 37,409 | 37,409 | 37,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES & FEES | 5,969 | 5,969 | 5,969 |