| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,816 | 4,454 | 11,689 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TTL RTRN BND-R6 | 1,119,176 | 1,119,176 |
| FIDELITY CONS INCOME BOND-IS | 2,273,715 | 2,273,715 |
| PIMCO TOTAL RETURN FUND-INST | 1,755,232 | 1,755,232 |
| SCHWAB U.S. TIPS ETF | 2,623,268 | 2,623,268 |
| DODGE & COX INCOME | 2,553,474 | 2,553,474 |
| PIMCO INV GRD CRED BND-INST | 0 | 0 |
| VANGUARD TOT BD MKT INDX-ADM | 8,249,541 | 8,249,541 |
| DFA INFLATION-PROTECTED SECURI | 460,312 | 460,312 |
| PIMCO TOTAL RETURN | 6,476,010 | 6,476,010 |
| VANGUARD SHORT-TERM INFLATION- | 494,260 | 494,260 |
| VANGUARD SHORT-TERM TIPS | 849,282 | 849,282 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MARKET | 2,248,081 | 2,248,081 |
| HEALTH CARE SELECT SECTOR | 1,118,667 | 1,118,667 |
| PARNASSUS CORE EQUITY-INST | 1,509,012 | 1,509,012 |
| VANGUARD FINANCIALS ETF | 1,349,759 | 1,349,759 |
| VANGUARD MID-CAP ETF | 2,167,838 | 2,167,838 |
| ISHARES MSCI JAPAN ETF | 850,995 | 850,995 |
| ISHARES MSCI ALL COUNTRY ASI | 0 | 0 |
| ISHARES CORE MSCI EMERGING | 672,288 | 672,288 |
| ISHARES MSCI INDIA ETF | 526,381 | 526,381 |
| FIDELITY INTL INDX-INST PRM | 2,927,874 | 2,927,874 |
| EDGEWOOD GROWTH FUND-INST | 2,156,745 | 2,156,745 |
| INVESCO QQQ TRUST SERIES 1 | 3,155,746 | 3,155,746 |
| ISHARES RUSSELL 1000 VALUE E | 1,559,230 | 1,559,230 |
| FIDELITY 500 INDEX-INST PRM | 3,633,566 | 3,633,566 |
| T ROWE PR JAPAN FUND-I | 296,715 | 296,715 |
| T ROWE PRICE NEW ASIA-I | 346,341 | 346,341 |
| MATTHEWS CHINA FUND-INS | 496,266 | 496,266 |
| ISHARES GLOBAL INFRASTRUCTUR | 0 | 0 |
| EAGLE CAPITAL | 1,489,758 | 1,489,758 |
| DSM CAPITAL MANAGEMENT | 1,310,830 | 1,310,830 |
| HARDING LOEVNER INTERNATIONAL | 1,820,035 | 1,820,035 |
| DFA EMERGING MARKETS CORE | 848,706 | 848,706 |
| INDUSTRIAL SELECT SECT SPDR | 661,630 | 661,630 |
| VANECK OIL SERVICES ETF | 561,729 | 561,729 |
| VANGUARD FTSE EUROPE ETF | 1,836,884 | 1,836,884 |
| CALVERT EMERG MRKTS EQTY-R6 | 965,677 | 965,677 |
| ISHARES MSCI CHINA ETF | 271,731 | 271,731 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BALYASNY ASSET MANAGEMENT, LTD | FMV | 1,788,724 | 1,788,724 |
| EVANSTON - WEATHERLOW FUND LTD | FMV | 1,866,358 | 1,866,358 |
| BLACKSTONE ALT MULTI-STRAT-Y | FMV | 1,742,775 | 1,742,775 |
| GROSVENOR ALTERNATIVE INVST | FMV | 6,442,361 | 6,442,361 |
| PIMCO COMMODITYPL STRAT-INS | FMV | 954,835 | 954,835 |
| CHATHAM ASSET MANAGEMENT, LTD | FMV | 655,190 | 655,190 |
| PORTFOLIO ADVISORS SECONDARY F | 352,812 | 352,812 | |
| RREEF AMERICA II FUND | 215,000 | 215,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,375 | 1,555 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O INSURANCE | 4,695 | 1,174 | 3,521 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES | 2,979,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 58,900 | 44,175 | ||
| FUND MANAGEMENT FEES | 167,087 | 167,087 | ||
| GRANT ADMINISTRATION FEES | 43,491 | 39,396 | ||
| CONSULTING FEES | 52,363 | 30,400 | 18,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 17,107 | |||
| FOREIGN TAXES | 22,748 | 22,748 |