| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 3,500 | 525 | 2,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER AND PERIFERALS | 2004-09-20 | 10,814 | 10,814 | SL | 5.000000000000 | 0 | 0 | ||
| CARPET | 2004-10-25 | 4,600 | 4,600 | SL | 5.000000000000 | 0 | 0 | ||
| HANGAR | 2018-06-18 | 470,000 | 36,153 | SL | 39.000000000000 | 12,051 | 0 | ||
| CARAVAN N239JR | 2018-10-01 | 1,475,000 | 579,464 | SL | 7.000000000000 | 210,714 | 0 | ||
| CARAVAN GARMAN AUTO PILOT UPGRADE | 2020-01-28 | 66,469 | 13,452 | SL | 7.000000000000 | 9,496 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 215500 BSV | 17,864,309 | 16,548,245 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9152 A | 48,427 | 1,086,982 |
| 8055 AKAM | 4,014 | 735,663 |
| 2352 ALVR | 29,625 | 0 |
| 12000 AXP | 848,195 | 1,663,440 |
| 20244 APA | 156,900 | 706,516 |
| 183600 AAPL | 1,106,763 | 25,101,792 |
| 313960 T | 2,529,661 | 6,580,602 |
| 2989 AZO | 32,764 | 6,423,720 |
| 35716 BAC | 841,735 | 1,111,839 |
| 3000 BDX | 649,964 | 739,590 |
| 6000 BA | 398,624 | 820,320 |
| 37454 BP | 559,977 | 1,061,821 |
| 15500 BMY | 739,030 | 1,193,500 |
| 7000 CAT | 262,851 | 1,251,320 |
| 36012 CHV | 615,760 | 5,213,817 |
| 15714 CIEN | 52,545 | 718,130 |
| 26512 CSCO | 127,056 | 1,130,472 |
| 10000 C | 769,312 | 459,900 |
| 9980 KO | 250,378 | 627,842 |
| 174214 CMCSA | 1,474,341 | 6,836,157 |
| 44336 COP | 244,537 | 3,981,816 |
| 10000 DHR | 294,686 | 2,535,200 |
| 5772 DELL | 5,772 | 418,663 |
| 123804 XOM | 1,161,687 | 10,602,575 |
| 60000 F | 716,396 | 667,800 |
| 5000 FTV | 78,148 | 271,900 |
| 23000 GRMN | 905,491 | 2,259,750 |
| 10000 GSK | 77,163 | 435,300 |
| 3000 GS | 723,397 | 891,060 |
| 1504 GOOG | 386,360 | 3,289,925 |
| 1500 GOOGL | 387,631 | 3,268,890 |
| 13260 PEAK | 150,033 | 343,567 |
| 52000 HPE | 75,405 | 689,520 |
| 52000 HPQ | 154,568 | 1,704,560 |
| 37920 HON | 616,974 | 6,590,875 |
| 206000 HRL | 325,094 | 9,756,160 |
| 3191 NGVT | 43,465 | 201,480 |
| 20800 JPM | 532,877 | 2,342,288 |
| 24000 JBL | 607,975 | 1,229,040 |
| 10000 JNJ | 616,868 | 1,775,100 |
| 4576 KEYS | 18,470 | 630,802 |
| 12000 KHC | 654,143 | 457,680 |
| 4166 LLY | 249,132 | 1,350,742 |
| 17000 LOW | 519,379 | 2,969,390 |
| 13699 MDT | 599,959 | 1,229,485 |
| 27460 MRK | 701,604 | 2,503,528 |
| 8000 MDLZ | 184,093 | 496,720 |
| 4300 MSI | 258,401 | 901,280 |
| 15000 NSRGY | 77,163 | 1,745,850 |
| 15000 NWN | 255,438 | 796,500 |
| 9000 NVS | 215,037 | 760,770 |
| 21000 ORCL | 275,640 | 1,467,270 |
| 5400 ORLY | 151,869 | 3,411,504 |
| 7000 PAYX | 204,885 | 797,090 |
| 34617 PFE | 769,369 | 1,814,969 |
| 21000 PSX | 72,843 | 1,721,790 |
| 11393 PTC | 42,521 | 1,211,532 |
| 3000 RAYS# | 3,666 | 0 |
| 20000 SLB | 152,417 | 715,200 |
| 27684 SNPS | 61,023 | 8,407,631 |
| 26070 TMUS | 41,456 | 3,507,458 |
| 3870 TEL | 74,299 | 437,890 |
| 5500 TRV | 583,987 | 930,215 |
| 43879 USB | 390,528 | 2,019,312 |
| 84403 VZ | 1,934,195 | 4,283,452 |
| 51000 VSAT | 3,468 | 1,562,130 |
| 29256 VOD | 296,275 | 455,808 |
| 17194 WFC | 298,026 | 673,489 |
| 7500 ZBH | 613,423 | 787,950 |
| 8000 IYF | 214,056 | 559,840 |
| 131000 ITOT | 7,732,475 | 10,975,180 |
| 15510 VB | 2,385,982 | 2,731,466 |
| 13470 VO | 2,191,174 | 2,653,186 |
| 2500 MMM | 510,570 | 323,525 |
| 9702 CVS | 715,072 | 898,987 |
| 5200 ABBV | 364,499 | 796,432 |
| 8000 AMZN | 760,207 | 849,680 |
| 7000 CARR | 51,554 | 249,620 |
| 5510 CRNC | 14,220 | 139,017 |
| 11200 GILD | 830,635 | 692,272 |
| 3500 OTIS | 72,091 | 247,345 |
| 7000 RTX | 152,134 | 672,770 |
| 4000 AMGN | 878,825 | 973,200 |
| 600 EMBC | 15,257 | 15,192 |
| 10000 INTC | 448,600 | 374,100 |
| 2500 NVAX | 246,250 | 128,575 |
| 3992 VMW | 6,025 | 455,008 |
| 75951 WBD | 776,224 | 1,019,262 |
| 750 ZIMV | 14,487 | 12,008 |
| 790 IVV | 217,619 | 299,529 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEECHWOOD BARTOW LLC | AT COST | 2,929,349 | 2,577,139 |
| BEECHWOOD LAKELAND | AT COST | 2,390,967 | 1,697,587 |
| BEECHWOOD PLAZA OSHKOSH | AT COST | 358,681 | 254,663 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER AND PERIFERALS | 10,814 | 10,814 | 0 | |
| CARPET | 4,600 | 4,600 | 0 | |
| HANGAR | 470,000 | 48,204 | 421,796 | |
| CARAVAN N239JR | 1,475,000 | 790,178 | 684,822 | |
| CARAVAN GARMAN AUTO PILOT UPGRADE | 66,469 | 22,948 | 43,521 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MARINA SLIPS | 70,000 |
| Description | Amount |
|---|---|
| UBTI FROM FORM 990T | 153,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AIRCRAFT EXPENSE | 71,287 | 0 | 71,287 | |
| BANK AND FILING FEES | 2,696 | 404 | 2,292 | |
| PAYROLL SERVICE FEE | 2,400 | 360 | 2,040 | |
| INSURANCE | 17,130 | 2,570 | 14,560 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 3,532 | 3,532 | 3,532 |
| Description | Amount |
|---|---|
| PPP LOAN FORGIVENESS | 262,801 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 149,507 | 0 | 0 | |
| FOREIGN TAX PAID | 17,151 | 17,151 | 0 | |
| PAYROLL TAXES | 39,811 | 7,962 | 31,849 |