| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAMERA EQUIPMENT | 2015-07-01 | 2,255 | 1,895 | 200DB | 7.000000000000 | 103 | 0 | ||
| CAMERA EQUIPMENT | 2017-07-01 | 455 | 376 | 200DB | 5.000000000000 | 32 | 0 | ||
| COMPUTER EQUIPMENT | 2015-07-01 | 2,955 | 2,709 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2016-07-01 | 2,015 | 1,806 | 200DB | 5.000000000000 | 42 | 0 | ||
| COMPUTER EQUIPMENT | 2017-07-01 | 6,104 | 5,049 | 200DB | 5.000000000000 | 422 | 0 | ||
| COMPUTER EQUIPMENT | 2018-07-01 | 2,658 | 1,892 | 200DB | 5.000000000000 | 306 | 0 | ||
| FURNITURE & EQUIPMENT | 2009-12-31 | 28,438 | 28,438 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURES & FIXTURES | 2016-07-01 | 1,673 | 1,300 | 200DB | 7.000000000000 | 107 | 0 | ||
| FURNITURES & EQUIPMENT | 2017-07-01 | 1,195 | 822 | 200DB | 7.000000000000 | 107 | 0 | ||
| WEBSITE | 2015-01-01 | 68,770 | 68,770 | SL | 3.000000000000 | 0 | 0 | ||
| WEBSITE | 2016-07-01 | 64,995 | 64,995 | SL | 3.000000000000 | 0 | 0 | ||
| WEBSITE | 2017-07-01 | 68,607 | 68,607 | SL | 3.000000000000 | 0 | 0 | ||
| WEBSITE | 2018-07-01 | 101,130 | 84,275 | SL | 3.000000000000 | 16,855 | 0 | ||
| WEBSITE | 2019-01-01 | 95,460 | 63,640 | SL | 3.000000000000 | 31,820 | 0 | ||
| WEBSITE | 2020-01-01 | 61,328 | 20,443 | SL | 3.000000000000 | 20,443 | 0 | ||
| WEBSITE | 2021-01-01 | 90,474 | SL | 3.000000000000 | 30,158 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAMERA EQUIPMENT | 2,255 | 1,998 | 257 | |
| CAMERA EQUIPMENT | 455 | 408 | 47 | |
| COMPUTER EQUIPMENT | 2,955 | 2,709 | 246 | |
| COMPUTER EQUIPMENT | 2,015 | 1,848 | 167 | |
| COMPUTER EQUIPMENT | 6,104 | 5,471 | 633 | |
| COMPUTER EQUIPMENT | 2,658 | 2,198 | 460 | |
| FURNITURE & EQUIPMENT | 28,438 | 28,438 | 0 | |
| FURNITURES & FIXTURES | 1,673 | 1,407 | 266 | |
| FURNITURES & EQUIPMENT | 1,195 | 929 | 266 | |
| WEBSITE | 68,770 | 68,770 | 0 | |
| WEBSITE | 64,995 | 64,995 | 0 | |
| WEBSITE | 68,607 | 68,607 | 0 | |
| WEBSITE | 101,130 | 101,130 | 0 | |
| WEBSITE | 95,460 | 95,460 | 0 | |
| WEBSITE | 61,328 | 40,886 | 20,442 | |
| WEBSITE | 90,474 | 30,158 | 60,316 |
| Item No. | 1 |
|---|---|
| Lender's Name | ANNA REINHARDT |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 105000 |
| Balance Due | |
| Date of Note | 2018-12 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 482 | 482 | 482 |
| ARTWORKS - AD REINHARDT | 40,000 | 40,000 | 40,000 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 5,584 | 0 | 5,584 | |
| UTILITIES | 1,947 | 0 | 1,947 | |
| TELEPHONE | 2,129 | 0 | 2,129 | |
| LOCAL TRANSPORTATION | 1,024 | 0 | 1,024 | |
| SUPPLIES | 1,353 | 0 | 1,353 | |
| POSTAGE | 18 | 0 | 18 | |
| COMPUTER EXPENSE | 1,227 | 0 | 1,227 | |
| DUES & SUBSCRIPTIONS | 213 | 0 | 213 | |
| PRINTING & PUBLICATIONS | 609 | 0 | 609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4 | 4 | 0 |