| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,750 | 575 | 5,175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRANT MANAGEMENT SOFTWARE | 2005-07-15 | 2,468 | 2,468 | S/L | 3.0000 | ||||
| DESK | 2013-01-02 | 1,113 | 1,113 | 200DB | 7.0000 | ||||
| CHAIRS | 2013-02-26 | 243 | 243 | 200DB | 7.0000 | ||||
| BOARD ROMM TABLE | 2013-02-26 | 1,079 | 1,079 | 200DB | 7.0000 | ||||
| BOARD ROOM CHAIRS | 2013-02-26 | 2,073 | 2,073 | 200DB | 7.0000 | ||||
| RUG | 2013-02-26 | 1,708 | 1,708 | 200DB | 7.0000 | ||||
| OFFICE CHAIRS | 2013-02-26 | 1,603 | 1,603 | 200DB | 7.0000 | ||||
| OFFICE DECOR | 2013-05-01 | 795 | 795 | 200DB | 7.0000 | ||||
| LAMPS | 2013-05-21 | 532 | 532 | 200DB | 7.0000 | ||||
| FLOOR LAMP | 2013-05-21 | 183 | 183 | 200DB | 7.0000 | ||||
| LAMP AND RUG | 2013-05-21 | 607 | 607 | 200DB | 7.0000 | ||||
| APPLE COMPUTER | 2015-07-28 | 2,093 | 2,093 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MELLON SECURITIES | ||
| UBS SECURITIES | 3,893,003 | 3,893,003 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 14,497 | 14,497 | ||
| SOFTWARE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 383 | 38 | 345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE FEES | 770 | 77 | 693 | |
| EMPLOYE MEALS | 254 | 25 | 229 | |
| INVESTMENT EXPENSES | 1,271 | 1,271 | ||
| POSTAGE & DELIVERY | 167 | 17 | 150 | |
| ORGANIZATIONAL REGISTRATION | 30 | 3 | 27 | |
| OFFICE SUPPLIES | 2,339 | 234 | 2,105 | |
| INSURANCE | 440 | 44 | 396 | |
| WEBSITE | 997 | 100 | 897 | |
| KITCHEN SUPPLIES | ||||
| MISC OFFICE EXPENSE | 1,456 | 146 | 1,310 | |
| SUBSCRIPTIONS AND REFERENCE | 1,505 | 151 | 1,354 | |
| TELEPHONE AND INTERNET | 697 | 70 | 627 | |
| UTLITIES | 4,482 | 448 | 4,034 | |
| CELL PHONES | 881 | 88 | 793 | |
| EQUIPMENT REPAIR | 81 | 8 | 73 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 805,998 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 477 | 3,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT | 67,500 | 6,750 | 60,750 | |
| OTHER PROFESSIONAL FEES | 3,888 | 389 | 3,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 5,000 | |||
| FOREIGN TAX PAID | 874 | 874 |