| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 16,063 | 17,414 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,755 | 6,298 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 14,022 | 14,271 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 3,500 | 4,489 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 12,934 | 12,732 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 23,619 | 47,699 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 6,521 | 10,189 |
| 957663503 WESTERN ASSET CORE P | AT COST | 8,881 | 8,836 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,388 | 18,585 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,901 | 6,792 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 2,985 | 3,155 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 7,570 | 8,061 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10 | 10 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 73 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |