| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD INTERMEDIATE B | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 592905509 METROPOLITAN WEST T/ | ||
| 921910600 VANGUARD US GROWTH F | ||
| 957663503 WESTERN ASSET CORE P | ||
| 998154231 CHARITABLE MID CAP F | ||
| CTCFI0009 CHARITABLE INCOME FU |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260B747 BLACKROCK FLOATING R | ||
| 38142V845 GOLDMAN SACHS INTL E | ||
| 46137V357 INVESCO S&P 500 EQUA | ||
| 464287200 ISHARES CORE S&P 500 | ||
| 4812A1142 JPMORGAN US EQUITY F | ||
| 552983470 MFS RESEARCH INTERNA | ||
| 641224415 NEUBERGER BERMAN EME |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 464288646 ISHARES 1-5 YEAR INV | |||
| 464288687 ISHARES PREFERRED & | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 921943858 VANGUARD FTSE DEV MK | |||
| 996585378 HOWELL ANGELIQUE $12 | AT COST | 12,000 | 12,000 |
| 996592911 CONNOLLY LESLEY $500 | AT COST | 5,000 | 5,000 |
| 996557914 BILODEAU MATTHEW $2 | AT COST | 2,500 | 2,500 |
| 996589164 RANDALL-HUNGATE KATH | AT COST | 6,500 | 6,500 |
| 996592325 MAHER ASHLEIGH L. $3 | AT COST | 3,000 | 3,000 |
| 996592879 BARGER DENISE $7 486 | AT COST | 7,486 | 7,486 |
| 996594842 MARRAH AUDREY $15 00 | AT COST | 15,000 | 15,000 |
| 998156269 CHARITABLE MULTI ASS | AT COST | 902,628 | 922,927 |
| 996585386 MAHER ASHLEIGH L. $7 | AT COST | 3,650 | 3,650 |
| 996592945 MARRAH AUDREY $6 250 | AT COST | 6,250 | 6,250 |
| 996594560 WADE REBECCA $6 250 | AT COST | 6,250 | 6,250 |
| 996594834 VONDERAHE LINDSAY $1 | AT COST | 10,000 | 10,000 |
| 996557740 HAINES KRISTEN DIANE | AT COST | 1,500 | 1,500 |
| 996585410 WATSON AMANDA $5000 | AT COST | 5,000 | 5,000 |
| 996587812 GRAVES JOHN A $5 600 | AT COST | 5,600 | 5,600 |
| 996550554 BEARD DEVONA RENEE $ | AT COST | 4,900 | 4,900 |
| 996592333 MAHER ASHLEIGH L. $5 | AT COST | 5,000 | 5,000 |
| 996592952 GARCIA JESSICA $6 25 | AT COST | 6,250 | 6,250 |
| 996553293 BEARD DEVONA RENEE $ | AT COST | 5,000 | 5,000 |
| 996585048 RANDALL-HUNGATE KATH | AT COST | 3,800 | 3,800 |
| 996586483 RANDALL-HUNGATE KATH | AT COST | 2,700 | 2,700 |
| 996589065 GRAVES JOHN A $6 500 | AT COST | 6,500 | 6,500 |
| 996589156 GUGGINA LAUREN $6 50 | AT COST | 6,400 | 6,400 |
| 996592861 MARLER TYLER $6 250 | AT COST | 6,250 | 6,250 |
| 996592895 WADE REBECCA $3 000 | AT COST | 3,000 | 3,000 |
| 996555868 BEARD DEVONA RENEE $ | AT COST | 5,000 | 5,000 |
| 996559753 HAINES KRISTEN DIANE | AT COST | 7,000 | 7,000 |
| 996587762 GUGGINA LAUREN $5 60 | AT COST | 3,250 | 3,250 |
| 996587820 RANDALL-HUNGATE KATH | AT COST | 5,600 | 5,600 |
| 996590782 IRWIN HOLLY $10 000 | AT COST | 10,000 | 10,000 |
| 996592887 IRWIN HOLLY $12 000 | AT COST | 12,000 | 12,000 |
| 996560272 MATLY MICHAEL $5 000 | AT COST | 5,000 | 5,000 |
| 996594859 MARRAH AUDREY $27 50 | AT COST | 27,500 | 27,500 |
| 996555660 BILODEAU MATTHEW $2 | AT COST | 2,500 | 2,500 |
| 996559563 THOMAS MELISSA R. $3 | AT COST | 3,450 | 3,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 461 | 461 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX BARGER DENISE $7 486 | 7,486 | 0 | 0 |
| XXX-XX-XXXX BEARD DEVONA RENEE $ | 4,900 | 0 | 0 |
| XXX-XX-XXXX BEARD, DEVONA RENEE | 5,000 | 0 | 0 |
| XXX-XX-XXXX BEARD, DEVONA RENEE | 5,000 | 0 | 0 |
| XXX-XX-XXXX BILODEAU MATTHEW $2, | 2,500 | 0 | 0 |
| XXX-XX-XXXX BILODEAU, MATTHEW $2 | 2,500 | 0 | 0 |
| XXX-XX-XXXX CONNOLLY, LESLEY $50 | 5,000 | 0 | 0 |
| XXX-XX-XXXX GARCIA, JESSICA $6,2 | 6,250 | 0 | 0 |
| XXX-XX-XXXX GRAVES JOHN A, $5,60 | 5,600 | 0 | 0 |
| XXX-XX-XXXX GRAVES JOHN A, $6,50 | 6,500 | 0 | 0 |
| XXX-XX-XXXX GUGGINA, LAUREN $5,6 | 4,150 | 0 | 0 |
| XXX-XX-XXXX GUGGINA, LAUREN $6,5 | 6,500 | 0 | 0 |
| XXX-XX-XXXX HAINES, KRISTEN DIAN | 1,500 | 0 | 0 |
| XXX-XX-XXXX HAINES, KRISTEN DIAN | 7,000 | 0 | 0 |
| XXX-XX-XXXX HANKINS, SAMUEL J. $ | 3,880 | 0 | 0 |
| XXX-XX-XXXX HOWELL, ANGELIQUE $1 | 12,000 | 0 | 0 |
| XXX-XX-XXXX IRWIN, HOLLY $10,000 | 10,000 | 0 | 0 |
| XXX-XX-XXXX IRWIN, HOLLY $12,000 | 12,000 | 0 | 0 |
| XXX-XX-XXXX KOORS-WILLIAMS, KATH | 5,600 | 0 | 0 |
| XXX-XX-XXXX MAHER, ASHLEIGH L. $ | 3,000 | 0 | 0 |
| XXX-XX-XXXX MAHER, ASHLEIGH L. $ | 5,000 | 0 | 0 |
| XXX-XX-XXXX MAHER, ASHLEIGH L. $ | 3,900 | 0 | 0 |
| XXX-XX-XXXX MARLER, TYLER $6,250 | 6,250 | 0 | 0 |
| XXX-XX-XXXX MARRAH, AUDREY $15,0 | 15,000 | 0 | 0 |
| XXX-XX-XXXX MARRAH, AUDREY $27,5 | 27,500 | 0 | 0 |
| XXX-XX-XXXX MARRAH, AUDREY $6,25 | 6,250 | 0 | 0 |
| XXX-XX-XXXX MATLY, MICHAEL $5,00 | 5,000 | 0 | 0 |
| XXX-XX-XXXX MUEHR, PATRICK $8,00 | 4,075 | 0 | 0 |
| XXX-XX-XXXX RANDALL-HUNGATE, KAT | 3,800 | 0 | 0 |
| XXX-XX-XXXX RANDALL-HUNGATE, KAT | 2,700 | 0 | 0 |
| XXX-XX-XXXX RANDALL-HUNGATE, KAT | 5,600 | 0 | 0 |
| XXX-XX-XXXX RANDALL-HUNGATE, KAT | 6,500 | 0 | 0 |
| XXX-XX-XXXX THOMAS, MELISSA R. $ | 3,450 | 0 | 0 |
| XXX-XX-XXXX VONDERAHE, LINDSAY $ | 10,000 | 0 | 0 |
| XXX-XX-XXXX WADE REBECCA $3 000 | 3,000 | 0 | 0 |
| XXX-XX-XXXX WADE, REBECCA $6,250 | 6,250 | 0 | 0 |
| XXX-XX-XXXX WATSON, AMANDA $5000 | 5,000 | 0 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 25 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PROM NOTES - STUDENT LOANS | 297,636 | 0 % | EDUCATION |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 65 | 65 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,621 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |