| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING / BOOKKEEPING EXPENSE | 3,063 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2012-01-01 | 2,560 | 2,560 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CLOTHES RACKS | 2013-05-29 | 662 | 662 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2013-06-20 | 180 | 180 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MICROCHIP SCANNER | 2013-10-04 | 303 | 303 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 705 N 5TH | 2013-05-30 | 144,478 | 28,250 | SL | 39.000000000000 | 3,705 | 0 | 3,705 | |
| 705 N 5TH - LAND | 2013-05-30 | 20,962 | L | 0 | 0 | 0 | |||
| CRATE GRATES | 2013-01-19 | 252 | 252 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RAMP | 2014-05-18 | 221 | 173 | SL | 15.000000000000 | 15 | 0 | 15 | |
| REFRIGERATOR | 2014-05-11 | 596 | 583 | 200DB | 7.000000000000 | 13 | 0 | 13 | |
| NEW AC UNIT | 2014-12-22 | 15,074 | 2,337 | SL | 39.000000000000 | 387 | 0 | 387 | |
| AC UNIT | 2015-01-12 | 6,495 | 995 | SL | 39.000000000000 | 167 | 0 | 167 | |
| CRATE GRATES | 2016-10-11 | 591 | 379 | SL | 7.000000000000 | 84 | 0 | 84 | |
| WASHER / DRYER | 2016-11-07 | 2,000 | 1,287 | SL | 7.000000000000 | 286 | 0 | 286 | |
| AHSTS IMPROVEMENTS | 2017-06-30 | 9,835 | 893 | SL | 39.000000000000 | 252 | 0 | 252 | |
| 2016 RAM PROMASTER VAN | 2018-11-19 | 16,500 | 10,857 | 200DB | 5.000000000000 | 2,257 | 0 | 3,300 | |
| HEATING SYSTEM | 2019-12-05 | 12,294 | 328 | SL | 39.000000000000 | 315 | 0 | 315 | |
| NEW HEATING SYSTEM | 2020-03-05 | 7,779 | 150DB | 15.000000000000 | 0 | 0 | 519 | ||
| PARKING LOT IMPROVEMENTS | 2020-07-03 | 1,545 | 150DB | 15.000000000000 | 0 | 0 | 103 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,560 | 2,560 | 0 | 0 |
| CLOTHES RACKS | 662 | 662 | 0 | 0 |
| REFRIGERATOR | 180 | 180 | 0 | 0 |
| MICROCHIP SCANNER | 303 | 303 | 0 | 0 |
| 705 N 5TH | 144,478 | 31,955 | 112,523 | 112,523 |
| 705 N 5TH - LAND | 20,962 | 0 | 20,962 | 20,962 |
| CRATE GRATES | 252 | 252 | 0 | 0 |
| RAMP | 221 | 188 | 33 | 33 |
| REFRIGERATOR | 596 | 596 | 0 | 0 |
| NEW AC UNIT | 15,074 | 2,724 | 12,350 | 12,350 |
| AC UNIT | 6,495 | 1,162 | 5,333 | 5,333 |
| CRATE GRATES | 591 | 463 | 128 | 128 |
| WASHER / DRYER | 2,000 | 1,573 | 427 | 427 |
| AHSTS IMPROVEMENTS | 9,835 | 1,145 | 8,690 | 8,690 |
| 2016 RAM PROMASTER VAN | 16,500 | 13,114 | 3,386 | 3,386 |
| HEATING SYSTEM | 12,294 | 643 | 11,651 | 11,651 |
| NEW HEATING SYSTEM | 7,779 | 7,779 | 0 | 0 |
| PARKING LOT IMPROVEMENTS | 1,545 | 1,545 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 20,325 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED FUNDS | 325 | 3,194 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,165 | 0 | 0 | 0 |
| DUES AND MEMBERSHIP | 60 | 0 | 0 | 0 |
| FUNDRAISING EXPENSE | 200 | 0 | 0 | 0 |
| INSURANCE EXPENSE | 7,242 | 0 | 0 | 0 |
| OFFICE EXPENSE | 2,954 | 0 | 0 | 0 |
| PAYROLL EXPENSE | 142,300 | 0 | 0 | 0 |
| SUPPLIES | 9,060 | 0 | 0 | 0 |
| TELEPHONE | 711 | 0 | 0 | 0 |
| TRAINING | 349 | 0 | 0 | 0 |
| UTILITIES | 826 | 0 | 0 | 0 |
| BANK CHARGES | 75 | 0 | 0 | 0 |
| MERCHANT FEES | 25 | 0 | 0 | 0 |
| REPAIRS | 750 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VETERINARY SERVICES | 83,836 | 0 | 0 | 0 |
| TRANSPORT | 5,205 | 0 | 0 | 0 |