| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 4,200 | 1,470 | 2,100 | |
| Bookkeeping | 11,000 | 5,500 | 5,500 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Mannion Daniels |
2Nd Floor 11 - 15 Emerald Street London WC1N 3QL UK |
2021-07-30 | 140,000 | To provide support to the Global Education Evidence Advisory Panel (GEEAP) and its Secretariat to ensure production, dissemination and uptake of evidence to improve educational outcomes.Detail of dates, grant amounts and expenditures in the totals above:Date Amount of Grant Amount Expended07/30/21 $70,000 $23,92912/17/21 $70,000 | 23,929 | No | 3/31/22 | To the knowledge of the Douglas B. Marshall, Jr. Family Foundation, and based upon the reports furnished by the grantee, no part of the grants have been diverted from any activity for which the grants were originally made. The Douglas B. Marshall, Jr. Family Foundation has no reason to doubt the accuracy or reliability of the reports from the grantee; therefore, no independent verification of the reports was made. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Legacy Distressed Ops II Ltd (00) | Purchased | 502 | Cost | 0 | 502 | |||||
| Legacy European Distressed Opport II LP (00) | Purchased | 5 | Cost | 0 | -5 | |||||
| Legacy Distressed Ops II Ltd (00) | Purchased | 391 | Cost | 0 | 391 | |||||
| Legacy European Distressed Opport II LP (00) | Purchased | 438 | Cost | 0 | 438 | |||||
| Legacy European Distressed Opport II LP (00) | Purchased | 495 | Cost | 0 | 495 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29,821 shs PIMCO Low Duration Fund-00 | 295,913 | 292,247 |
| 187,004 shs PIMCO Total Return Fund-00 | 1,890,597 | 1,920,534 |
| 205,401 shs PIMCO Total Return Fund-01 | 2,152,763 | 2,109,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25 shs Alphabet Inc-00 | 25,972 | 72,340 |
| 565 shs Apple Inc-00 | 1,761 | 100,327 |
| 2 shs Berkshire Hathaway Inc-00 | 32,850 | 901,324 |
| 14,230 shs iShares MSCI EAFE ETF-00 | 726,899 | 1,119,616 |
| 12,340 shs iShares MSCI EAFE ETF-01 | 651,059 | 970,911 |
| 3,650 shs iShares Russell 1000 Growth ETF-00 | 260,881 | 1,115,404 |
| 4,750 shs iShares Russell 1000 Growth ETF-01 | 306,191 | 1,451,553 |
| 9,394 shs iShares Russell 1000 value ETF-00 | 1,505,167 | 1,577,534 |
| 4,697 shs iShares Russell 1000 value ETF-01 | 752,584 | 788,767 |
| 1,100 shs iShares Russell 2000 Growth-00 | 61,232 | 322,355 |
| 2,980 shs iShares Russell 2000 Growth-01 | 236,974 | 873,289 |
| 3,600 shs iShares Russell Mid-Cap Growth-00 | 64,422 | 414,792 |
| 8,550 shs iShares Russell Mid-Cap Growth-01 | 215,901 | 985,131 |
| 88,280 shs Morgan Stanley Institutional Fd-00 | 1,523,283 | 1,342,737 |
| 72,713 shs Morgan Stanley Institutional Fd-01 | 1,586,591 | 1,105,960 |
| 11,135 shs SPDR S&P 500 ETF Trust-00 | 1,467,293 | 5,288,680 |
| 6,740 shs SPDR S&P 500 ETF Trust-01 | 727,288 | 3,201,230 |
| 11,000 shs Vanguard FTSE Emerging Markets-00 | 489,128 | 544,060 |
| 13,500 shs Vanguard FTSE Emerging Markets-01 | 598,567 | 667,710 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Legacy Distressed Opport II-00 | AT COST | 450,241 | 507,211 |
| Legacy European Distressed Opport-00 | AT COST | 33,769 | 22,950 |
| Legacy European Distressed Oppt II-00 | AT COST | 182,699 | 209,520 |
| Legacy Focused Growth Fund LP-00 | AT COST | 1,387,123 | 2,776,558 |
| Legacy Focused Growth Fund LP-01 | AT COST | 728,930 | 2,088,266 |
| Legacy Infrastructure Ptrs II-00 | AT COST | 79,509 | 170,040 |
| Legacy Mezzanine Partners-00 | AT COST | 12,247 | 9,870 |
| Legacy Mezzanine Partners-01 | AT COST | 24,501 | 19,740 |
| Legacy New Technologies LP-00 | AT COST | 482,306 | 874,177 |
| Legacy New Technologies LP-01 | AT COST | 380,878 | 962,565 |
| Legacy Private Equity Ptrs III-00 | AT COST | 336,663 | 330,368 |
| Legacy Value Partners LP-00 | AT COST | 629,353 | 1,152,390 |
| Legacy Value Partners LP-01 | AT COST | 618,085 | 1,271,767 |
| LTC Commercial RE Debt LP-00 | AT COST | 32,272 | 26,283 |
| LTC Core Equity Fund-00 | AT COST | 1,408,735 | 3,503,499 |
| LTC Core Equity Fund-01 | AT COST | 559,181 | 1,257,746 |
| LTC Energy Transition Ops LP-00 | AT COST | 470,776 | 487,500 |
| LTC P E Real Estate LP-00 | AT COST | 332,500 | 294,185 |
| LTC PE Financial Services-00 | AT COST | 233,039 | 454,071 |
| LTC PE Growth LP-00 | AT COST | 232,695 | 342,313 |
| LTC Private Credit LP-00 | AT COST | 599,710 | 560,000 |
| LTC Realty Partners II-00 | AT COST | 67,157 | 61,052 |
| LTC Telco Infrastructure LP-00 | AT COST | 576,100 | 598,980 |
| OCM Opportunities Fund VIIB-00 | AT COST | 2,185 | 91 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal - grantmaking matters | 5,044 | 0 | 5,044 |
| Description | Amount |
|---|---|
| Difference between FMV and basis of donated securities | 991,980 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,380 | 0 | 2,380 | |
| Filing fees | 34 | 0 | 34 | |
| K-1 expenses | 200,443 | 198,888 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 income | 136,962 | 195,646 | 136,962 |
| Tax exempt K-1 income | 594 | 594 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OCM Opport Fd VIIb Delaware-00 | 0 | 375 |
| OCM Opport Fund VIIb AIF Cayman-00 | 0 | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Institutional trustee fees | 159,351 | 79,676 | 79,676 | |
| Registered agent fee | 339 | 0 | 339 | |
| Philanthropic & other consulting | 3,300 | 0 | 3,300 | |
| Logo letterhead design fee | 568 | 0 | 568 | |
| Data processing fees | 11,700 | 0 | 11,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 15,000 | 0 | 0 | |
| Foreign tax | 8,519 | 8,519 | 0 |