| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,800 | 2,900 | 2,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL INTL STOCK ETF | AT COST | 1,406,156 | 1,645,319 |
| VANGUARD TOTAL STK MKT ETF | AT COST | 1,242,589 | 1,917,516 |
| VANGUARD SHORT TERM BND | AT COST | 913,486 | 909,742 |
| MADERA TECHNOLOGY FUND (CI), LTD | AT COST | 1,375,284 | 1,375,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 930 | 0 | 930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - MORGAN STANLEY #0098 | -23 | -23 | 0 | |
| INVESTMENT EXPENSES - MORGAN STANLEY #0097 | 11,317 | 11,317 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 162,554 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 1,007 | 863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC | 472 | 0 | 472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON INVESTMENT INCOME | 3,041 | 3,041 | 0 |