| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,205 | 7,205 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 2,797,488 | 2,814,010 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 10,353,887 | 16,744,509 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN 500 STARTUPS II | AT COST | 396,321 | 396,321 |
| INVESTMENT IN BRANT POINT INTL | AT COST | 4,000,000 | 2,110,806 |
| HEDGE FUNDS | AT COST | 1,872,193 | 2,391,661 |
| PRIVATE EQUITIES | AT COST | 669,209 | 720,511 |
| INVESTMENT IN ENDURING PLANET | AT COST | 200,000 | 200,000 |
| MUTUAL FUNDS | AT COST | 48,580 | 59,268 |
| INVESTMENT IN SIMA OFF GRID | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIFE INSURANCE | 1,760,958 | 1,760,958 | 1,952,225 |
| DIVIDENDS AND INTEREST REC. | 752 | 740 | 740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEES | 750 | 750 | ||
| DUES & MEMBERSHIPS | 4,958 | 4,958 | ||
| OFFICE SUPPLIES & EXPENSE | 3,532 | 3,532 | ||
| DEDUCTIONS FROM K-1 SCHEDULE | 58,272 | 49,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,209 | 1,209 | |
| LOSSES FROM SCHEDULES K-1 | -22,315 | -22,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 86,985 | 86,985 | ||
| INVESTMENT FEES | 137,798 | 137,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 82,285 | |||
| FOREIGN TAX EXPENSE | 4,925 | 4,925 | ||
| FOREIGN TAX EXP THRU SCHS K-1 | 762 | 762 |