| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,199 | 33,199 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GRANTS SOFTWARE | 2010-07-01 | 13,033 | 13,033 | 84.000000000000 | 0 | 13,033 | ||
| GRANTS SOFTWARE | 2021-10-01 | 19,845 | 24.000000000000 | 2,481 | 0 | 2,481 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2014-10-15 | 1,321 | 1,321 | 200DB | 3.000000000000 | 0 | 0 | ||
| LASER JET PRINTER | 2015-01-15 | 1,344 | 1,164 | 200DB | 7.000000000000 | 120 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 7,689,841 | 7,689,841 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 125,235,963 | 125,235,963 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| POOLED INVESTMENT FUND | FMV | 10,378,865 | 10,378,865 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GRANTS SOFTWARE | 13,033 | 13,033 | 0 | |
| LAPTOP | 1,321 | 1,321 | 0 | |
| LASER JET PRINTER | 1,344 | 1,284 | 60 | |
| GRANTS SOFTWARE | 19,845 | 2,481 | 17,364 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 28,164 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 458,268 | 458,268 | 0 | |
| MISCELLANEOUS | 22,679 | 22,679 | 0 | |
| REGISTRATION FEE | 25 | 25 | 0 | |
| BANK FEES | 919 | 919 | 0 | |
| OTHER EXPENSES - ACCOLADE K-1 | 57,598 | 57,598 | 0 | |
| AMORTIZATION | 2,481 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 173 | 173 | |
| ORDINARY LOSS - ACCOLADE K-1 | -14,537 | 72 | -14,537 |
| EWF PARTNERS K-1 - OTHER INCOME | 228 | 228 | |
| OTHER INCOME - ACCOLADE K-1 | 412 | 412 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION OF INVESTMENTS | 10,567,413 |
| BOOK/TAX CONVERSION OF BALANCE SHEET | 370,624 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 711,742 | 854,742 |
| EXCISE TAX PAYABLE | 0 | 8,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,609 | 9,609 | 0 | |
| EXCISE TAXES | 268,000 | 0 | 0 | |
| EWF PARTNERS II K-1 - FOREIGN TAXES PAID | 3,062 | 3,062 | 0 |