| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON INC - 2.100% - 05/12/20 | 4,029 | 4,058 |
| BANK AMER CORP MTN - 2.884% - | 4,381 | 4,134 |
| CITIGROUP INC NOTE - 3.668% - | 4,571 | 4,317 |
| COMCAST CORP NOTE - 4.150% - 1 | 3,695 | 3,408 |
| CVS CAREMARK CORP NOTE - 4.300 | 3,592 | 3,369 |
| ENTERPRISE PRODUCTS OPERTATING | 2,490 | 2,442 |
| GOLDMAN SACHS - 3.800% - 03/15 | 3,481 | 3,306 |
| JP MORGAN CHASE BANK - 4.203% | 6,007 | 5,597 |
| SHELL INT'L FINANCE - 2.875% - | 4,448 | 4,245 |
| VERIZON COMMUNICATIONS INC - 4 | 3,629 | 3,335 |
| WELLS FARGO - 3.584% - 08/05/2 | 4,485 | 4,303 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALGER HEALTH SCIENCES FUND CLA | 15,498 | 12,921 |
| AMERICAN BEACON ARK TRANSFORMA | 17,596 | 13,865 |
| BERKSHIRE FOCUS FUND | 22,721 | 24,292 |
| BNY MELLON GLOBAL EQUITY INCOM | 26,415 | 28,819 |
| BRIDGEWAY BLUE CHIP 35 INDEX F | 26,467 | 28,979 |
| BRIDGEWAY ULTRA SMALL COMPANY | 20,832 | 15,424 |
| CAPITAL INCOME BUILDER CL F 2 | 22,890 | 28,705 |
| COLUMBIA FLEXIBLE CAPITAL INCO | 41,064 | 40,519 |
| FIRST TRUST INTERNATIONAL EQUI | 19,931 | 28,287 |
| FIRST TRUST ISE WATER INDEX | 9,385 | 11,471 |
| FIRST TRUST MORNINGSTAR DIVIDE | 14,557 | 21,976 |
| GRIFFIN INSTITUTIONAL ACCESS R | 54,522 | 61,018 |
| HEARTLAND VALUE PLUS FUND | 17,523 | 14,523 |
| INVESCO QQQ TRUST | 12,771 | 23,871 |
| ISHARES CORE DIVIDEND GROWTH | 24,583 | 38,406 |
| ISHARES CORE US GROWTH ETF | 29,554 | 59,439 |
| ISHARES RUSSELL MIDCAP G IN FD | 17,794 | 31,916 |
| JPMORGAN EMERGING MKTS EQUITY | 20,896 | 25,801 |
| LAZARD GLOBAL LISTED INFRASTRU | 12,155 | 14,097 |
| LORD ABBETT SHORT DURATION INC | 141,757 | 136,773 |
| MAIRS & POWER BALANCED FD INV | 17,021 | 22,017 |
| MORGAN STANLEY INSIGHT FUND | 41,630 | 53,553 |
| MORGAN STANLEY INSTI FD INTERN | 32,699 | 36,202 |
| NEUBERGER BERMAN LARGE CAP VAL | 29,830 | 30,565 |
| NUANCE MID CAP VALUE FD | 6,778 | 6,428 |
| PEAR TREE POLARIS | 12,090 | 12,407 |
| ROYCE FD OPPORTUNITY FD | 55,888 | 47,822 |
| SCHWAB FUNDAMENTAL US LG COMPA | 20,461 | 22,363 |
| T. ROWE PRICE FINANCIAL SERVIC | 12,184 | 13,320 |
| TOTAL INCOME REAL ESTATE FUND | 53,035 | 60,347 |
| VANGUARD DIVIDEND GROWTH FD | 38,181 | 52,562 |
| VIRTUS KAR MID-CAP GROWTH FUND | 22,474 | 35,103 |
| WASATCH ULTRA GROWTH FUND CL I | 19,484 | 29,314 |
| WESTERN ASSET SMASH SERIES C F | 25,761 | 26,140 |
| WESTERN ASSET SMASH SERIES EC | 71,735 | 73,224 |
| WESTERN ASSET SMASH SERIES M F | 36,541 | 35,168 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY - E1922401 - OHIO NATI | 115,245 | 110,776 | |
| ANNUITY - E1922427 - OHIO NATI | 500,630 | 471,219 | |
| AMERICAN HEALTHCARE REIT, INC. | 69,912 | 69,150 | |
| OWL ROCK CAPITAL CORPORATION I | 75,000 | 70,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,766 | 13,766 | ||
| Bank Charges | 95 | 95 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Annuity Income | 68,786 | 68,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,430 | 7,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 1,600 |