| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 2.900% - 11/06/20 | 101,953 | 101,828 |
| ADOBE SYSTEMS INC - 3.250% - 0 | 104,198 | 105,786 |
| AIR LEASE CORP SER A MTN - 2.8 | 62,936 | 61,918 |
| ALLY FINL INC - 4.625% - 05/19 | 37,035 | 35,518 |
| AMERICAN HONDA FIN CORP - 2.20 | 99,908 | 100,874 |
| AMERICAN TOWER CORP - 0.000% - | 36,540 | 36,096 |
| APPLE INC - 0.700% - 02/08/202 | 79,820 | 78,408 |
| AT&T INC - 1.650% - 02/01/2028 | 99,874 | 97,963 |
| BANK AMERICA CORP - 3.864% - 0 | 54,075 | 52,098 |
| BANK NOVA SCOTIA - 1.625% - 05 | 114,816 | 116,302 |
| BANK OF AMERICA - 4.250% - 10/ | 50,769 | 49,683 |
| BANK OF NEW YORK MELLON CORP - | 130,950 | 132,257 |
| BAT CAPITAL CORP MTN CALL MAKE | 70,000 | 68,267 |
| BERKSHIRE HATHAWAY FIN CORP - | 128,008 | 130,211 |
| BOEING CO NOTE MWC - 1.167% | 15,000 | 15,002 |
| BOEING CO NOTE MWC - 2.196% | 35,091 | 35,020 |
| BROADCOM INC SER B - 4.700% - | 50,647 | 49,219 |
| CAPITAL ONE FINL - 3.750% - 07 | 77,393 | 75,023 |
| CHARLES SCHWAB CORP - 3.450% - | 74,714 | 80,513 |
| CHURCH & DWIGHT - 3.150% - 08/ | 91,347 | 90,048 |
| CITIGROUP INC - 3.142% - 01/24 | 30,896 | 30,038 |
| CITIGROUP INC SUB NT - 3.500% | 47,997 | 46,523 |
| COMCAST CORP - 2.350% - 01/15/ | 78,905 | 81,866 |
| CONSTELLATION BRANDSINC NOTE - | 38,525 | 37,634 |
| CROWN CASTLE INTL CORP - 4.450 | 50,848 | 49,270 |
| DELL INTL - 4.900% - 10/01/202 | 34,830 | 33,808 |
| DH EUROPE FIN II - 2.200% - 11 | 105,039 | 107,319 |
| DISCOVER FINL SVCS - 4.100% - | 33,625 | 32,536 |
| DUKE ENERGY CO - 3.200% - 01/1 | 99,940 | 106,448 |
| EATON VANCE CORP NOTE - 3.625% | 29,262 | 30,179 |
| ENERGY TRANSFER OP LP - 5.875% | 84,723 | 82,884 |
| FISERV INC - 3.500% - 10/01/20 | 42,020 | 40,624 |
| GENERAL MTRS FINL COINC NOTE - | 33,812 | 33,067 |
| GLAXOSMITHKLINE CAP PLC - 2.87 | 101,957 | 100,821 |
| HEWLETT PACKARD ENTERPRISE CO | 52,002 | 52,766 |
| HOME DEPOT INC - 2.700% - 04/0 | 128,074 | 127,505 |
| HONEYWELL INTL INC - 2.300% - | 24,948 | 25,838 |
| HUNTINGTON BANCSHARES - 2.625% | 74,836 | 77,246 |
| INGERSOL RAND LUXEMBOURG - 0.0 | 75,023 | 79,573 |
| JOHN DEERE CAP CORP - 3.450% - | 124,989 | 131,338 |
| JPMORGAN CHASE & CO - 2.005% - | 85,000 | 86,037 |
| JPMORGAN CHASE &CO - 1.045% - | 15,000 | 14,620 |
| KEYSIGHT - 4.600% - 04/06/2027 | 63,488 | 61,940 |
| MERCK & CO INC - 2.750% - 02/1 | 49,918 | 52,378 |
| MORGAN STANLEY SER I - 2.188% | 100,000 | 102,005 |
| NUTRIEN - 1.900% - 05/13/2023 | 79,928 | 81,029 |
| ORACLE CORP - 3.400% - 07/08/2 | 75,917 | 78,434 |
| PACCAR FINANCIAL CORP - 1.800% | 36,579 | 35,517 |
| PACCAR FINL CORP - 0.800% - 06 | 54,924 | 55,048 |
| PAYPAL HLDGS INC - 2.400% - 10 | 53,208 | 51,759 |
| PNC FINANCIAL SERVICES NOTE - | 74,857 | 78,455 |
| PUBLIC STORAGE - 3.094% - 09/1 | 100,000 | 107,455 |
| PUBLIC SVC ELEC GAS CO - 2.250 | 87,235 | 94,570 |
| REPUBLIC SVCS INC - 3.200% - 0 | 101,005 | 104,928 |
| SHELL INTERNATIONAL FIN - 0.37 | 139,657 | 139,078 |
| SOUTHERN POWER - 4.150% - 12/0 | 99,762 | 108,804 |
| STATOIL ASA - 3.250% - 11/10/2 | 101,388 | 107,461 |
| SYNCHRONY FINANCIAL - 2.850% - | 56,844 | 55,560 |
| TRUIST FINL SER G - 1.125% - 0 | 112,818 | 109,318 |
| U S BANCORP MTNS - 3.100% - 04 | 99,557 | 103,612 |
| VERIZON COMMUNICATIONS INC - 2 | 72,877 | 81,249 |
| WELLS FARGO &CO - 3.196% - 06/ | 99,993 | 102,314 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACV AUCTIONS INC CL A | 4,829 | 4,277 |
| AIRBNB | 4,665 | 5,494 |
| ALKAMI TECHNOLOGY, INC. CMN | 1,580 | 1,103 |
| ALLEGRO MICROSYSTEMS ORD SHS | 12,460 | 17,005 |
| ALPHABET INC CL A | 42,944 | 89,808 |
| ALPHABET INC CL C | 38,270 | 104,169 |
| AMAZON COM | 79,024 | 140,042 |
| AMER INTERNATIONAL GROUP INC | 19,537 | 20,526 |
| APPLE INC | 18,044 | 58,243 |
| ASPEN TECHNOLOGY, INC | 15,740 | 19,786 |
| ASSETMARK FINANCIAL HOLDINGS O | 409 | 446 |
| AVALARA INC | 22,498 | 18,334 |
| AXOS FINANCIAL INC | 15,198 | 29,185 |
| AZEK COMPANY INC CL A | 8,398 | 9,664 |
| BERKSHIRE HATHAWAY INC. CLASS | 45,491 | 47,840 |
| BERRY PLASTICS GROUP INC | 24,103 | 26,856 |
| BIO TECHNE CORPORATION | 8,010 | 10,347 |
| BIOHAVEN PHARMACEUTICAL HOLDIN | 16,026 | 26,046 |
| BLOCK INC | 14,391 | 10,498 |
| BOSTON SCIENTIFIC | 26,377 | 28,079 |
| BUMBLE ORD SHS CLASS A | 5,489 | 4,707 |
| CAPITAL ONE FINANCIAL CORP | 13,219 | 16,105 |
| CARLYLE GROUP | 14,609 | 16,305 |
| CARMAX INC | 21,682 | 27,348 |
| CARPARTS | 5,797 | 4,222 |
| CASELLA WASTE SYSTEMS INC | 4,792 | 10,848 |
| CENTENE CORP | 38,118 | 51,994 |
| CHIPOTLE MEX GRILL | 3,888 | 6,993 |
| CITRIX SYSTEMS INC | 33,389 | 28,188 |
| CLOUDFLARE, INC. | 3,499 | 11,309 |
| CONSTELLATION BRANDS INC | 24,228 | 28,360 |
| COPART INC | 7,508 | 19,256 |
| CROWDSTRIKE HOLDINGS, INC | 3,193 | 2,662 |
| DIAMONDBACK ENERGY INC | 23,276 | 35,267 |
| DROPBOX INC | 19,716 | 22,675 |
| DYNATRACE | 15,083 | 31,986 |
| ECHOSTAR HOLDING CORPORATION | 17,187 | 15,942 |
| EDWARDS LIFESCIENCES | 9,735 | 18,655 |
| ELECTRONIC ARTS | 16,354 | 22,291 |
| ENPHASE ENERGY ORD SHS | 4,251 | 4,574 |
| EQUITABLE HOLDINGS INC | 12,470 | 19,543 |
| ESSENT GROUP LTD | 27,158 | 26,726 |
| ESTEE LAUDER COMPANIES INC | 2,859 | 8,144 |
| FIDELITY NATIONAL INFORMATION | 28,060 | 26,633 |
| FIGS ORD SHS CLASS A | 12,024 | 10,390 |
| FIVE BELOW INC | 9,237 | 13,655 |
| FIVERR INTERNATIONAL ORD SHS | 3,741 | 3,184 |
| FLOOR AND DECOR HOLDINGS | 11,706 | 13,521 |
| FRESHWORKS ORD SHARES CLASS A | 4,682 | 3,676 |
| GENERAC HOLDING INC | 12,241 | 14,429 |
| GENERAL ELECTRIC CO | 34,798 | 31,459 |
| GILEAD SCIENCES INC | 25,753 | 28,826 |
| GOLDMAN SACHS GQG PARTNERS INT | 1,522,440 | 2,304,716 |
| GOLDMAN SACHS STRATEGIC FACTOR | 1,295,142 | 1,336,400 |
| GOLDMAN SACHS TACTICAL TILT OV | 1,031,192 | 1,078,812 |
| HORIZON THERAPEUTICS PUBLIC OR | 5,247 | 6,466 |
| HUBSPOT INC | 8,480 | 22,411 |
| INSULET CORPORATION | 5,274 | 7,982 |
| ISHARES RUSSELL 3000 | 1,332,799 | 2,330,999 |
| JACOBS ENGINEERING GP | 11,247 | 20,328 |
| JAMF HOLDING | 11,583 | 12,429 |
| KKR & CO INC | 12,400 | 33,600 |
| LAM RESEARCH CORP | 11,712 | 30,923 |
| LESLIES INC | 15,695 | 14,007 |
| LIBERTY SIRIUS XM GROUP - SER | 35,664 | 38,748 |
| LINDE PLC COM | 19,024 | 28,061 |
| LUBRIZOL CP | 4,771 | 3,166 |
| MACERICH CO | 24,426 | 20,252 |
| MAGNITE INC | 12,913 | 7,928 |
| MARAVAI LIFESCIENCES HOLDINGS | 1,846 | 1,886 |
| MARKETAXESS HOLDINGS, INC | 32,913 | 33,724 |
| MASTERCARD INC | 22,458 | 37,010 |
| MERCK & CO INC | 25,148 | 25,598 |
| META FINANCIAL GROUP, INC | 18,740 | 20,165 |
| META PLATFORMS INC | 70,830 | 111,332 |
| MICROCHIP TECHNOLOGY INC | 17,847 | 33,518 |
| MICRON TECHNOLOGY | 13,129 | 28,597 |
| MICROSOFT CORP | 73,334 | 166,478 |
| MIDDLEBY CORPORATION | 20,468 | 27,546 |
| MONGODB INC CL A | 16,418 | 38,113 |
| MONOLITHIC POWER SYSTEMS, INC | 16,103 | 38,480 |
| N V R INC | 23,169 | 35,453 |
| NATERA INC | 22,422 | 33,901 |
| NEXSTAR MEDIA GROUP, INC | 14,524 | 22,345 |
| NEXTERA ENERGY PARTNERS LP | 12,116 | 15,952 |
| NORFOLK SOUTHERN CORP | 9,834 | 18,756 |
| NORTHROP GRUMMAN CORP | 22,120 | 27,095 |
| NVIDIA CORP | 7,635 | 12,353 |
| OLO ORD SHS CLASS A | 9,543 | 7,554 |
| OUTSET MED INC | 14,068 | 14,011 |
| OWENS AND MINOR INC | 17,699 | 20,837 |
| PAPA JOHNS INTL INC | 7,734 | 9,076 |
| PAYCOR HCM ORD SHS | 7,100 | 6,569 |
| PAYPAL HOLDINGS, INC | 8,780 | 10,372 |
| PROCORE TECHNOLOGIES, INC | 6,140 | 5,598 |
| PIONEER NAT RES CO | 21,575 | 21,462 |
| POLARIS INDUSTRIES | 21,182 | 19,674 |
| RAPID7 INCORPORATED | 20,316 | 29,540 |
| REPLIGEN CORP | 13,973 | 25,425 |
| RESTAURANT BRANDS INTL | 21,327 | 21,359 |
| ROKU INC | 8,357 | 7,759 |
| SABRE CORPORATION | 23,200 | 17,592 |
| SCHLUMBERGER LTD | 32,494 | 29,920 |
| SEAGEN INC | 5,011 | 4,638 |
| SENSATA TECHNOLOGIES HOLDINGS | 22,741 | 24,429 |
| SERVICE NOW | 5,117 | 13,631 |
| SHOALS TECHNOLOGIES GROUP | 8,599 | 7,193 |
| SNAP INC. | 10,081 | 6,913 |
| SYNEOS HEALTH INC | 12,993 | 16,223 |
| T-MOBILE US INC | 20,268 | 20,876 |
| THE TRADE DESK INC | 1,018 | 2,016 |
| THOUGHTWORKS HOLDING INC | 3,843 | 3,673 |
| TOAST INC | 4,668 | 4,269 |
| TRADEWEB MARKETS INC | 17,414 | 30,142 |
| TWILIO INC | 10,422 | 12,640 |
| UNITED RENTALS INC | 12,242 | 13,292 |
| UNITED THERAPEUTICS CORP | 24,045 | 27,010 |
| UNITY SOFTWARE INC | 12,527 | 15,300 |
| UNIVERSAL HLTH SVC B | 15,848 | 15,819 |
| VANDA PHARMACEUTICALS INC | 19,446 | 18,546 |
| VCA ANTECH INC | 25,009 | 23,352 |
| VEEVA SYSTEMS INC | 4,219 | 8,686 |
| VENTAS INC | 7,992 | 7,924 |
| VERTEX PHARMCTLS INC | 32,340 | 36,454 |
| VISA INC | 4,371 | 6,501 |
| VMWARE INC | 36,712 | 31,519 |
| WAL-MART STORES INC | 20,309 | 24,453 |
| WELLS FARGO & CO | 28,649 | 31,475 |
| WESTERN ALLIANCE BANCORPORATIO | 19,182 | 21,745 |
| WINGSTOP INC | 2,138 | 2,419 |
| WORKIVA INC | 7,167 | 6,655 |
| ZENDESK INC | 5,918 | 5,006 |
| ZOETIS INC | 6,375 | 10,493 |
| ZOOMINFO TECHNOLOGIES ORD SHS | 10,234 | 13,803 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GENWORTH - ANNUITY 0755 | 5,907,097 | 5,907,097 | |
| GENWORTH - ANNUITY 2067 | 3,958,078 | 3,958,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 44,310 | 44,310 | ||
| Bank Charges | 93 | 93 | ||
| Postage/Delivery Service | 26 | 26 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Annuity Income | 1,446,459 | 1,446,459 | |
| Class Action Lawsuit Proceeds | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 65,762 | 65,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 6,700 | |||
| 990-PF Excise Tax for 2019 | 12,505 | |||
| 990-PF Excise Tax for 2020 | 61,744 | |||
| 990-PF Extension for 2020 | 2,710 | |||
| Foreign Tax Paid | 162 | 162 | ||
| IRS MISCELLANEOUS FEE | 435 |