| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 2,800 | 0 | 1,680 | |
| YEAR-END TRUST ACCOUNTING AND TAX RETURN PREP | 3,414 | 0 | 1,707 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND: VILLAGE GREEN | 1992-01-01 | 6,000 | L | 0 | 0 | ||||
| LAND: FOBUSH LOT | 1992-01-01 | 500 | L | 0 | 0 | ||||
| LAND: RUSSELL LOT | 1992-01-01 | 500 | L | 0 | 0 | ||||
| LAND: SUNSHINE LOT | 1992-01-01 | 480 | L | 0 | 0 | ||||
| LAND: BEEDE-FROST LOT | 1992-01-01 | 4,896 | L | 0 | 0 | ||||
| LAND: QUIMBY FIELD | 1992-01-01 | 23,980 | L | 0 | 0 | ||||
| LAND: QUIMBY FIELD HOUSE | 1992-01-01 | 2,682 | L | 0 | 0 | ||||
| POST OFFICE BUILDING | 1992-01-01 | 311,446 | 298,259 | SL | 31.500000000000 | 9,887 | 9,887 | ||
| LAND: CAPITALIZED SURVEY COSTS | 2009-06-30 | 5,000 | L | 0 | 0 | ||||
| LAND: CAPITALIZED SURVEY COSTS | 2010-06-30 | 10,030 | L | 0 | 0 | ||||
| RECREATION BUILDING | 2011-05-25 | 73,859 | 19,171 | SL | 39.000000000000 | 1,894 | 0 | ||
| BASEMENT IMPROVEMENTS | 2012-03-07 | 22,847 | 5,469 | SL | 39.000000000000 | 586 | 586 | ||
| FURNACE FOR REC BUILDING | 2015-09-01 | 3,200 | 475 | SL | 39.000000000000 | 82 | 0 | ||
| FURNACE FOR POST OFFICE | 2015-09-01 | 4,800 | 718 | SL | 39.000000000000 | 123 | 123 | ||
| NEW WINDOWS | 2015-08-13 | 2,290 | 349 | SL | 39.000000000000 | 59 | 59 | ||
| NEW STONE WALLS | 2015-11-12 | 11,185 | 4,227 | SL | 15.000000000000 | 746 | 746 | ||
| LAND: HEARD PASTURE | 2017-04-26 | 75,720 | L | 0 | 0 | ||||
| FORBES HOUSE MUSEUM RESTORATION - CONSTRUCTION IN PROGRESS | 2021-12-31 | 202,855 | L | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
EAST SANDWICH MEETING HOUSE AND CEMETERY |
342 VITTUM HILL ROAD CENTER SANDWICH,NH03227 |
2021-11-15 | 8,000 | $2,000 FOR SHUTTER REPAIR AND $5,128 FOR SCRAPING AND PAINTING OF THE HISTORIC EAST SANDWICH MEETING HOUSE | 7,128 | NO FUNDS WERE DIVERTED FROM THE CHARITABLE PURPOSE OF THE GRANT | MARCH AND JUNE 2022 | 2022-06-30 | FUNDS WERE EXPENDED AS OUTLINED IN PROPOSAL FOR CHARITABLE PURPOSES. ALL WORK WAS DONE AS PLANNED AND THE REMAINING BALANCE OF $872 WILL BE EXPENDED IN THE FOLLOWING FISCAL YEAR ON NECESSARY CHIMNEY REPAIRS. |
|
SANDWICH HISTORICAL SOCIETY |
4 MAPLE STREET CENTER SANDWICH,NH03227 |
2021-08-03 | 12,500 | GRANT WAS FOR EXTERIOR PAINTING OF THE SANDWICH HISTORICAL SOCIETY'S HISTORIC MARSTON HOUSE. | 12,500 | NO FUNDS WERE DIVERTED FROM THE CHARITABLE PURPOSE OF THE GRANT | 06/30/22 | 2022-05-28 | FUNDS WERE EXPENDED AS OUTLINED IN PROPOSAL FOR CHARITABLE PURPOSES |
|
RURAL CEMETERY ASSOC OF CENTER SANDWICH |
12 CHURCH STREET CENTER SANDWICH,NH03227 |
2021-08-03 | 929 | PURCHASE OF A LAPTOP COMPUTER FOR THE HISTORIC RURAL CEMETERY ASSOCIATION OF CENTER SANDWICH, NH | 929 | NO FUNDS WERE DIVERTED FROM THE CHARITABLE PURPOSE OF THE GRANT | 08/04/21 | 2021-08-04 | FUNDS WERE EXPENDED AS OUTLINED IN PROPOSAL FOR CHARITABLE PURPOSES |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE SR GLBL NOTE 3.450% 5/06/24 | 102,109 | 100,415 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND | 7,942 | 28,320 |
| ADOBE INC | 23,644 | 31,847 |
| ALPHABET INC CL A | 11,605 | 63,199 |
| ALPHABET INC CL C | 6,105 | 45,937 |
| AMAZON COM INC | 20,739 | 44,608 |
| AMERICAN EXPRESS CO | 38,721 | 42,972 |
| AON PLC CL A | 10,985 | 26,968 |
| APPLE INC | 13,584 | 150,255 |
| APPLIED MATERIALS INC | 28,307 | 42,942 |
| BANK OF AMERICA CORPORATION | 21,331 | 23,534 |
| CHARLES SCHWAB CORP NEW | 15,691 | 22,303 |
| COMCAST CORP NEW CL A | 14,980 | 18,443 |
| COSTCO WHSL CORP NEW | 8,845 | 25,402 |
| CUMMINS INC | 43,207 | 33,868 |
| CVA HEALTH CORPORATION | 19,815 | 28,169 |
| DIGITAL RLTY TR INC | 23,485 | 23,239 |
| ELECTRONIC ARTS INC | 29,280 | 25,060 |
| ELL LILLY & CO | 15,537 | 58,037 |
| EMERSON ELECTRIC CO. | 33,027 | 29,191 |
| GENERAC HLDGS INC | 23,335 | 16,425 |
| HCA HEALTHCARE INC | 17,069 | 19,999 |
| HERSHEY COMPANY | 16,704 | 34,425 |
| HOME DEPOT INC. | 11,857 | 23,587 |
| JPMORGAN CHASE & CO | 21,269 | 23,761 |
| L3HARRIS TECHNOLOGIES INC | 10,045 | 26,829 |
| LINDE PLC COM USD | 19,201 | 31,628 |
| MARRIOTT INTL INC CLASS A | 26,065 | 22,850 |
| MICROSOFT CORP | 45,998 | 166,683 |
| NEXTERA ENERGY INC COM | 5,828 | 30,209 |
| NIKE INC CLASS B | 20,285 | 27,287 |
| NVIDIA CORP | 27,105 | 49,722 |
| ORACLE SYSTEMS C.ORP. | 16,618 | 24,035 |
| PAYPAL HLDGS INC | 13,117 | 9,778 |
| PEPSICO INC | 6,690 | 27,999 |
| PNC FINANCIAL SERVICES GROUP | 17,115 | 27,137 |
| REGENERON PHARMACEUTICALS | 24,954 | 27,783 |
| REGIONS FINL CORP NEW | 33,473 | 37,331 |
| STRYKER CORP. | 23,530 | 22,877 |
| TARGET CORP | 18,044 | 29,093 |
| TEXAS INSTRUMENTS INC | 10,612 | 33,342 |
| THERMO FISHER SCIENTIFIC INC | 7,771 | 36,400 |
| TYSON FOODS INC. CLA+ | 26,617 | 32,875 |
| UNION PACIFIC CORP | 17,152 | 24,314 |
| UNITED PARCEL SERVICE | 18,451 | 29,207 |
| UNLTEDHEALTH GROUP INC | 12,643 | 45,714 |
| VISA INC | 3,428 | 30,912 |
| ZOETIS INC | 14,750 | 30,081 |
| BERKSHIRE HATHAWAY | 34,933 | 27,029 |
| COCA COLA | 26,837 | 29,882 |
| DARDEN RESTAURANTS | 48,677 | 36,198 |
| DEERE & CO | 27,047 | 22,161 |
| EXXON MOBIL | 65,477 | 63,117 |
| FORTNET | 19,605 | 20,652 |
| FREEPORT MCMORAN | 44,997 | 35,288 |
| MATCH GROUP | 26,199 | 18,050 |
| MERCK & CO | 48,327 | 53,973 |
| META PLATFORMS | 30,812 | 35,314 |
| NETFLIX | 32,619 | 11,192 |
| RAYMOND JAMES FNC'L | 40,264 | 33,171 |
| SCHLUMBERGER LTD | 29,811 | 26,999 |
| TRAVELERS COMPANIES | 22,702 | 22,325 |
| VERTEX PHARMACEUTICALS | 32,881 | 45,087 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FULLER & THALER BEHAVIORAL SM-CP EQ | AT COST | 166,297 | 160,454 |
| FIDELITY INTERNATIONAL IDX INST PREM | AT COST | 190,173 | 197,564 |
| GOLDMAN SACHS GQG PTNRS INTL OPPS IN | AT COST | 200,000 | 216,667 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 252,795 | 363,325 |
| ISHARES INC CORE MSCI EMKT | AT COST | 79,404 | 86,297 |
| ISHARES MSCI EAFE ETF | AT COST | 318,082 | 312,950 |
| FIDELITY US BOND INDEX INSTL PREM | AT COST | 471,121 | 429,572 |
| ISHARES 7-10 YR TREAS BD ETF | AT COST | 48,101 | 46,035 |
| BLACKROCK STRATEGIC INCOME OPPS INST | AT COST | 254,585 | 232,664 |
| PIMCO INCOME INSTL | AT COST | 203,658 | 178,825 |
| VANGUARD ADMIRAL INTER TERM FD#571 | AT COST | 33,309 | 28,052 |
| VANGUARD INTERM-TRM BD IDX ADM#5314 | AT COST | 128,481 | 116,329 |
| VOYA INTERMEDIATE BOND I | AT COST | 696,878 | 614,265 |
| WESTERN ASSET CORE BOND I | AT COST | 348,283 | 305,312 |
| BAILLIE GIFFORD EMERGING MARKET FUND | AT COST | 99,752 | 78,392 |
| FIDELITY SMALL CAP INDEX FD | AT COST | 102,614 | 78,088 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND: VILLAGE GREEN | 6,000 | 0 | 6,000 | |
| LAND: FOBUSH LOT | 500 | 0 | 500 | |
| LAND: RUSSELL LOT | 500 | 0 | 500 | |
| LAND: SUNSHINE LOT | 480 | 0 | 480 | |
| LAND: BEEDE-FROST LOT | 4,896 | 0 | 4,896 | |
| LAND: QUIMBY FIELD | 23,980 | 0 | 23,980 | |
| LAND: QUIMBY FIELD HOUSE | 2,682 | 0 | 2,682 | |
| POST OFFICE BUILDING | 311,446 | 308,146 | 3,300 | |
| LAND: CAPITALIZED SURVEY COSTS | 5,000 | 0 | 5,000 | |
| LAND: CAPITALIZED SURVEY COSTS | 10,030 | 0 | 10,030 | |
| RECREATION BUILDING | 73,859 | 21,065 | 52,794 | |
| BASEMENT IMPROVEMENTS | 22,847 | 6,055 | 16,792 | |
| FURNACE FOR REC BUILDING | 3,200 | 557 | 2,643 | |
| FURNACE FOR POST OFFICE | 4,800 | 841 | 3,959 | |
| NEW WINDOWS | 2,290 | 408 | 1,882 | |
| NEW STONE WALLS | 11,185 | 4,973 | 6,212 | |
| LAND: HEARD PASTURE | 75,720 | 0 | 75,720 | |
| FORBES HOUSE MUSEUM RESTORATION - CONSTRUCTION IN PROGRESS | 202,855 | 0 | 202,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROBATE COURT FILINGS AND TAX MATTERS | 5,647 | 0 | 3,867 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SCHOLARSHIP FUND MONIES ON DEPOSIT WITH NHCF | 19,360 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,205 | 0 | 3,985 | |
| SCHOLARSHIP FUND MANAGEMENT FEE | 4,660 | 0 | 4,660 | |
| POSTAGE AND OFFICE SUPPLIES | 344 | 0 | 0 | |
| PUBLIC USE PROPERTY MAINTENANCE | 5,535 | 0 | 5,535 | |
| DUES AND FEES | 75 | 0 | 75 | |
| EQUIPMENT RENTAL | 788 | 0 | 788 | |
| SEWER | 247 | 247 | 0 | |
| REPAIRS AND MAINTENANCE | 1,783 | 1,783 | 0 | |
| SUPPLIES | 4,954 | 4,954 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 44,657 | 44,657 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INCOME TAX | 10,825 | 0 | 0 | |
| FOREIGN TAXES ON DIVIDEND INCOME | 155 | 155 | 0 |