| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,640 | 882 | 16,758 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DENTAL CABINET | 2017-05-11 | 1,053 | 765 | SL | 5.000000000000 | 211 | 0 | ||
| OFFICE FURNITURE | 2017-10-09 | 17,636 | 11,022 | SL | 5.000000000000 | 3,527 | 0 | ||
| PAINTING | 2018-03-22 | 1,400 | 805 | SL | 5.000000000000 | 280 | 0 | ||
| OFFICE FURNITURE (SOFA) | 2018-03-19 | 1,148 | 661 | SL | 5.000000000000 | 230 | 0 | ||
| DISPLAY CASE | 2018-02-23 | 1,517 | 871 | SL | 5.000000000000 | 303 | 0 | ||
| OFFICE FURNITURE | 2018-05-29 | 2,201 | 1,155 | SL | 5.000000000000 | 440 | 0 | ||
| PAINTING | 2018-06-28 | 9,050 | 4,751 | SL | 5.000000000000 | 1,811 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2018-07-20 | 3,220 | 1,530 | SL | 5.000000000000 | 644 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SVB FINANCIAL GROUP NTS | 31,975 | 33,617 |
| FNMA PL BP5878 | 25,623 | 25,192 |
| FNMA PL FM1090 | 13,801 | 13,984 |
| STANFORD HEALTH CARE B/E | 31,511 | 31,191 |
| SOUTHERN CALIF EDISON CO | 21,165 | 22,512 |
| FNMA PL FM1567 | 26,446 | 27,322 |
| FNMA PL FM3463 | 103,960 | 103,269 |
| AMERICAN HOMES 4 RENT L | 23,744 | 23,548 |
| FNMA PL MA3073 | 1,875 | 1,929 |
| FNMA PL MA4494 | 77,929 | 77,485 |
| ARES CAPITAL CORP NTS | 48,357 | 47,911 |
| FNMA PL BO8662 | 6,056 | 6,122 |
| AT&T INC B/E | 48,317 | 49,895 |
| ROYALTY PHARMA PLC B/E | 24,391 | 24,004 |
| FORD CR FLOORPLAN MAS OWN TR | 97,694 | 96,508 |
| AUTONATION INC NTS B/E | 18,092 | 17,382 |
| BANK MONTREAL QUE PFD CL | 34,605 | 34,347 |
| PRUDENTIAL PLC B/E | 15,463 | 14,958 |
| GENERAL MOTORS CO B/E | 12,250 | 12,358 |
| BK OF AMER CORP B/E | 23,830 | 24,278 |
| PLAINS ALL AMER PIPELINE | 37,425 | 37,322 |
| FHLMC PL C91993 | 1,598 | 1,639 |
| PHYSICIANS REALTY LP B/E | 31,932 | 31,843 |
| EAGLE MATERIALS INC B/E | 14,044 | 13,832 |
| FNMA PL BO7504 | 103,218 | 105,449 |
| FHLMC PL RA5552 | 192,724 | 190,300 |
| ACCRUED INTEREST | 0 | 18,627 |
| WASTE MGMT INC B/E | 15,918 | 16,734 |
| ACTIVISION BLIZZARD INC | 28,215 | 28,139 |
| FHLMC PL RE6066 | 49,396 | 48,006 |
| VERIZON OWNER TRUST | 7,731 | 7,712 |
| VERIZON COMMUNICATIONS | 7,975 | 8,473 |
| FHLMC PL ZN1448 | 7,374 | 7,587 |
| VALERO ENERGY CORP NTS | 36,879 | 36,899 |
| FIDELITY NATL FINANCIAL | 18,954 | 20,078 |
| UNITED STATES T RATE 1.2500% MATURES 05/15/50 | 111,633 | 101,540 |
| UNITED AIR 2014-2 A PTT | 35,602 | 35,318 |
| FIRST AMERN FINL CORP | 24,916 | 24,397 |
| FNMA PL AS6709 | 4,277 | 4,417 |
| U S TREASURY NOTE RATE 1.6250% MATURES 10/31/26 | 502,499 | 487,402 |
| U S TREASURY NOTE RATE 1.6250% MATURES 08/15/29 | 259,828 | 253,858 |
| U S TREASURY NOTE RATE 1.6250% MATURES 05/15/26 | 214,143 | 209,566 |
| U S TREASURY NOTE RATE 1.250% MATURES 06/30/28 | 371,354 | 368,499 |
| U S TREASURY NOTE RATE 0.6250% MATURES 10/15/24 | 91,005 | 90,282 |
| U S TREASURY NOTE RATE 0.250% MATURES 03/15/24 | 396,266 | 392,315 |
| FNMA PL AS8157 | 4,289 | 4,424 |
| FNMA PL BJ9169 | 7,304 | 7,501 |
| FNMA PL BN7664 | 40,353 | 41,216 |
| TANGER PROPERTIES LP NTS | 32,300 | 32,069 |
| FNMA PL BO1766 | 20,938 | 21,325 |
| SYSCO CORP NTS B/E | 15,028 | 15,585 |
| BOARDWALK PIPELINES LLC | 20,976 | 21,700 |
| FHLMC PL RA3606 | 373,224 | 360,565 |
| CITIGROUP INC B/E | 39,000 | 39,000 |
| HANOVER INSURANCE GROUP | 24,119 | 23,889 |
| MICRON TECHNOLOGY INC | 26,000 | 26,029 |
| HARTFORD HEALTHCARE CORP | 17,113 | 18,155 |
| INTEL CORP B/E | 24,284 | 24,055 |
| CITIGROUP COMMERCIAL MRTG TR | 40,941 | 39,912 |
| CITIGROUP INC B/E | 17,834 | 17,712 |
| BOARDWALK PIPELINES LP | 18,322 | 25,214 |
| JETBLUE AIRWAYS CORP | 29,208 | 31,335 |
| MAGELLAN MIDSTREAM | 13,157 | 12,756 |
| LOWE'S COS INC B/E | 34,966 | 34,652 |
| JPMORGAN CHASE & CO B/E | 48,234 | 48,712 |
| HOLLYFRONTIER CORP B/E | 49,040 | 49,591 |
| JUNIPER NETWORKS NTS B/E | 35,932 | 34,042 |
| KINDER MORGAN INC NTS | 19,646 | 21,131 |
| KINROSS GOLD CORP NTS | 9,493 | 9,765 |
| KOHLS CORP NTS B/E | 24,155 | 24,468 |
| LEGGETT & PLATT INC NTS | 38,885 | 39,282 |
| FHLMC PL QA3869 | 12,516 | 12,823 |
| LEAR CORP B/E | 11,975 | 12,666 |
| MORGAN STANLEY BAML TRUST | 20,545 | 20,407 |
| CHARTER COMM OPT LLC/CAP | 11,902 | 11,608 |
| BOEING CO NTS B/E | 25,000 | 25,001 |
| INVITATION HOMES OP NTS | 36,952 | 36,630 |
| PACKAGING CORP OF AMER | 41,779 | 41,961 |
| PACIFICORP | 47,569 | 47,354 |
| PACIFIC GAS & ELEC NTS | 49,150 | 48,699 |
| DIAMONDBACK ENERGY INC | 28,298 | 28,631 |
| BRUNSWICK CORP NTS B/E | 23,939 | 23,039 |
| OMEGA HEALTHCARE INVS | 23,570 | 23,191 |
| OLD REP INTL CORP B/E | 15,989 | 17,269 |
| NORTHWELL HEALTHCARE INC | 2,056 | 2,226 |
| CARMAX AUTO OWNER TRUST | 23,815 | 24,051 |
| GOLDMAN SACHS GROUP INC | 16,004 | 16,329 |
| NEWFIELD EXPLORATION CO | 35,226 | 35,460 |
| CDW LLC/CDW FIN CORP | 40,000 | 40,969 |
| CDW LLC/CDW FIN CORP | 20,705 | 20,650 |
| CHARLES SCHWAB CORP B/E | 40,000 | 40,400 |
| CVS HEALTH CORP | 16,202 | 18,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 256,995 | 344,954 |
| KUBOTA CORP ADR JAPAN ADR | 86,103 | 102,559 |
| LENNAR CORP CL A | 127,477 | 190,038 |
| LINDE PLC EUR | 58,676 | 76,907 |
| LONZA GROUP AG ADR | 116,715 | 149,382 |
| LORD ABBOTT SHORT | 3,000,000 | 2,971,360 |
| LORD ABBOTT ULTRA SHORT | 273,833 | 272,741 |
| LOREAL CO ADR FRANCE ADR | 184,877 | 238,359 |
| LUKOIL PJSC SPON ADR | 96,121 | 111,981 |
| KOMATSU LTD SPON ADR NEW | 72,199 | 69,619 |
| MARTIN MARIETTA MATERIALS INC | 116,717 | 189,864 |
| MEDTRONIC PLC | 125,579 | 121,657 |
| META PLATFORMS INC CL A | 304,541 | 384,784 |
| MICHELIN COMPAGNIE GENERALE | 130,764 | 153,424 |
| MICROCHIP TECHNOLOGY INC | 129,241 | 178,734 |
| MICROSOFT CORP | 188,843 | 294,616 |
| MICROSOFT CORP | 228,546 | 355,154 |
| MITSUBISHI UFJ FINANCIAL GROUP | 50,946 | 64,848 |
| MSCI INC | 68,620 | 101,094 |
| MASTERCARD INC CL A | 294,985 | 313,686 |
| JOHNSON CTLS INTL PLC | 109,615 | 197,990 |
| ISHARES RUSSELL MID-CAP VALUE ETF | 7,241,184 | 7,656,705 |
| ISHARES RUSSELL 2000 ETF | 3,999,600 | 4,004,100 |
| GARTNER INC | 85,707 | 189,894 |
| GENL DYNAMICS CORP | 74,086 | 104,652 |
| HAIER SMART HOME CO LTD SPON ADR | 65,839 | 80,479 |
| HARTFORD MULTIFACTOR DEVELOPED | 5,304,819 | 6,743,225 |
| HDFC BANK LTD ADR REPSTG 3 ORD | 58,079 | 61,491 |
| HONEYWELL INTL INC | 154,938 | 144,914 |
| ICICI BANK LTD SPON ADR | 71,698 | 109,617 |
| ILLUMINA INC | 103,520 | 115,273 |
| YANDEX N V CL A EUR | 51,789 | 48,400 |
| INTUITIVE SURGICAL INC NEW | 98,227 | 140,127 |
| INVESCO S&P SMALLCAP LOW | 2,902,381 | 3,452,265 |
| INVESCO SENIOR LN ETF | 2,999,973 | 3,005,246 |
| ISHARES CORE MSCI EAFE ETF | 6,377,962 | 8,533,442 |
| ISHARES CORE S&P MIDCAP ETF | 3,999,428 | 4,176,845 |
| ISHARES MSCI ACWI EX US ETF | 11,800,247 | 12,034,064 |
| ISHARES MSCI EMERGING MARKETS | 1,801,653 | 1,655,907 |
| ISHARES MSCI USA MOMENTUM | 885,139 | 1,043,283 |
| ISHARES MSCI USA QUALITY | 6,053,111 | 9,242,187 |
| ISHARES MSCI USA VALUE FACTOR | 4,790,141 | 6,041,759 |
| MULTIFACTOR ETF | 2,088,120 | 2,424,176 |
| NESTLE S A SPONSORED ADR | 125,949 | 151,459 |
| NETFLIX INC | 159,628 | 176,515 |
| NIKE INC CL B | 106,295 | 139,669 |
| SHIONOGI & CO LTD ADR | 77,638 | 96,062 |
| SONOVA HLDG AG ADR | 55,573 | 78,520 |
| SONY CORP ADR NEW JAPAN ADR | 128,491 | 193,392 |
| STARBUCKS CORP | 130,899 | 162,588 |
| SUN COMMUNITIES INC | 49,060 | 71,600 |
| SYMRISE AG ADR | 91,669 | 104,686 |
| SYSMEX CORP UNSPONSORED ADR | 88,530 | 117,039 |
| TAIWAN SEMICONDUCTOR MFG CO | 188,493 | 226,664 |
| TENCENT HLDGS LTD ADR | 202,756 | 179,622 |
| TWITTER INC | 104,462 | 99,795 |
| TYSON FOODS INC CL A | 76,080 | 108,601 |
| UNICHARM CORP SPON ADR | 124,783 | 121,353 |
| UNILEVER PLC AMER SHS NEW SPON | 90,133 | 83,267 |
| UNITEDHEALTH GROUP INC | 145,538 | 216,422 |
| VANGUARD RUSSELL 3000 ETF | 13,694,062 | 19,400,347 |
| VISA INC CL A | 232,875 | 244,882 |
| WALGREENS BOOTS ALLIANCE INC | 53,688 | 66,191 |
| XP INC | 65,075 | 60,210 |
| XYLEM INC | 119,008 | 156,016 |
| SGS SA ADR UNSPONSORED | 42,157 | 51,745 |
| FUCHS PETROLUB AG UNSPONSORED | 15,297 | 12,443 |
| SERVICENOW INC | 178,471 | 234,329 |
| SAP SE SPON ADR | 163,379 | 163,648 |
| NITORI HLDGS CO LTD ADR | 96,608 | 69,515 |
| NOVOZYMES A/S ADR | 42,904 | 59,846 |
| NUVEEN PREFERRED | 3,000,000 | 2,953,099 |
| OSHKOSH CORP | 94,733 | 100,425 |
| P.T. TELEKOMUNIKASI INDONESIA SPON ADR | 64,297 | 81,172 |
| PARKER HANNIFIN CORP | 127,295 | 173,375 |
| PAYPAL HOLDINGS INC | 158,836 | 140,304 |
| PAYPAL HOLDINGS INC | 123,502 | 110,885 |
| PHILLIPS 66 | 58,583 | 68,692 |
| PING AN INSURANCE (GROUP) CO OF CHINA LTD REPSTG | 79,779 | 54,449 |
| PNC FINANCIAL SERVICES GROUP | 88,087 | 141,166 |
| PROCTER & GAMBLE CO | 127,726 | 152,129 |
| PUTNAM ULTRA SHORT | 213,872 | 213,237 |
| QUALCOMM INC | 133,526 | 185,247 |
| RIO TINTO PLC SPON ADR | 113,003 | 110,183 |
| ROCHE HLDG LTD SPONS ADR SWITZ | 160,967 | 189,702 |
| ROYAL DUTCH SHELL PLC ADS | 65,042 | 82,148 |
| RPM INTL INC (DELA) | 120,237 | 145,541 |
| SALESFORCE.COM INC | 256,601 | 293,774 |
| SCHNEIDER ELEC SE UNSPONSORED | 133,452 | 190,129 |
| FOMENTO ECONOMICO MEXICANO | 76,594 | 87,812 |
| INFINEON TECHNOLOGIES ADR | 164,142 | 207,736 |
| CHUBB LTD CHF | 73,509 | 105,934 |
| CAPITAL ONE FINCL CORP | 114,646 | 175,124 |
| CDN NATL RAILWAY CO CAD | 58,889 | 67,942 |
| CHECK POINT SOFTWARE TECH LTD | 143,455 | 138,007 |
| CHUGAI PHARMACEUTICAL LTD ADR | 112,923 | 77,955 |
| CINN FINANCIAL CORP | 97,190 | 130,906 |
| COCA COLA CO COM | 114,183 | 137,959 |
| COMMERCE BANCSHARES | 68,350 | 81,113 |
| CONSTELLATION BRANDS INC CL A | 100,300 | 114,944 |
| BHP GROUP LTD SPON ADR | 181,194 | 149,004 |
| CORTEVA INC | 128,939 | 176,213 |
| CROWN CASTLE INTL CORP REIT | 129,385 | 169,914 |
| CSPS PHARMACEUTICAL GROUP LTF | 87,687 | 78,372 |
| CULLEN FROST BANKERS INC | 78,569 | 109,429 |
| DANAHER CORP | 194,770 | 290,187 |
| DASSAULT SYSTEMS S A SPON ADR | 132,319 | 193,483 |
| DBS GROUP HLDGS LTD. SPON ADR | 142,013 | 191,410 |
| DIAGEO PLC NEW GB SPON ADR | 58,253 | 80,131 |
| DIAMOND HILL SHORT | 3,000,000 | 2,973,503 |
| COTERRA ENERGY INC | 87,807 | 94,848 |
| BANCO BILBAO VIZCAYA ARGENTARIA S.A. SPON ADR | 65,015 | 83,712 |
| AUTODESK INC | 203,533 | 208,924 |
| ATLAS COPCO AB NEW REPSTG COM | 182,363 | 245,912 |
| ACCENTURE PLC IRELAND CL A | 167,876 | 282,723 |
| ADOBE INC. (DELAWARE) | 293,155 | 348,742 |
| ADOBE INC. (DELAWARE) | 215,320 | 250,073 |
| ADYEN N V ADR | 169,003 | 210,376 |
| AIA GROUP LTD SPON ADR | 191,455 | 172,748 |
| AIR LIQUIDE ADR FRANCE ADR | 58,419 | 63,812 |
| AIRBNB INC CL A | 162,289 | 181,641 |
| ALCON INC CHF | 75,025 | 100,972 |
| ALCON INC CHF | 101,470 | 143,138 |
| ALFA LAVAL AB SWEDEN ADR | 61,953 | 94,493 |
| ALIGN TECHNOLOGY INC | 83,552 | 115,664 |
| ALLIANZ SE ADR | 189,035 | 192,728 |
| ALPHABET INC CL A | 100,340 | 179,616 |
| ALPHABET INC CL C | 287,065 | 506,378 |
| AMAZON.COM INC | 557,770 | 556,835 |
| AMBEV SA SPON ADR | 51,814 | 53,525 |
| AMERIPRISE FINANCIAL INC | 88,479 | 149,925 |
| AMGEN INC | 156,148 | 145,781 |
| ANSYS INC | 184,875 | 221,017 |
| DOCUSIGN INC | 38,765 | 37,621 |
| ECOLAB INC | 137,808 | 151,545 |
| ZOETIS INC | 184,299 | 276,242 |
| ELANCO ANIMAL HEALTH INC | 92,653 | 95,924 |
| EQUITY LIFESTYLE PROPERTIES | 48,734 | 68,988 |
| FANUC CORP ADR | 51,981 | 52,799 |
| EPIROC AKTIEBOLAG ADR | 78,225 | 116,941 |
| ENN ENERGY HOLDINGS LTD SPON ADR | 88,908 | 102,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EJF FINANCIAL LONG SHARE O | AT COST | 26,831,243 | 29,491,452 |
| INSIGHT PARTNERS | AT COST | 1,012,980 | 1,005,902 |
| EJF FINANCIAL HEDGE SHARE CLASS E | AT COST | 15,440,613 | 16,971,477 |
| EJF FINANCIAL EQUITIES | AT COST | 1,328,002 | 1,328,002 |
| EJF DEBT OPPORTUNITIES FUND | AT COST | 21,952,404 | 21,285,020 |
| EJF SIDECAR SERIES E | AT COST | 1,349,216 | 1,393,651 |
| COLLER INTERNATIONAL PARTNERS | AT COST | 804,385 | 804,385 |
| COLLER CAPITAL | AT COST | 1,222,591 | 1,222,591 |
| STEPSTONE TACTICALGROWTH | AT COST | 554,043 | 554,043 |
| SOF-XII VIP TE, LP (STARWOOD CAPITAL) | AT COST | 3,282 | 0 |
| ARMADILLO FINCIAL FUND | AT COST | 236,096 | 45,243 |
| CAMBER CREEK | AT COST | 623,492 | 623,492 |
| BRIDGE WORKFORCE AND AFFORDABL HOU FUND-R2 LP | AT COST | 872,430 | 1,615,112 |
| BLACKROCK PRIVATE OPPOR FUND IV (CAYMAN) LP | AT COST | 1,050,134 | 1,050,134 |
| INFRASTRUCTURE INVSTMNTS | AT COST | 2,000,000 | 2,000,000 |
| BLUMBERG CAPITAL | AT COST | 301,932 | 301,932 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DENTAL CABINET | 1,053 | 976 | 77 | |
| OFFICE FURNITURE | 17,636 | 14,549 | 3,087 | |
| PAINTING | 1,400 | 1,085 | 315 | |
| OFFICE FURNITURE (SOFA) | 1,148 | 891 | 257 | |
| DISPLAY CASE | 1,517 | 1,174 | 343 | |
| OFFICE FURNITURE | 2,201 | 1,595 | 606 | |
| PAINTING | 9,050 | 6,562 | 2,488 | |
| LEASEHOLD IMPROVEMENTS | 3,220 | 2,174 | 1,046 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 266 | 0 | 266 | |
| COMPUTER EXPENSE | 8,058 | 0 | 8,058 | |
| CONSULTING | 75,000 | 71,230 | 3,770 | |
| INSURANCE | 3,034 | 0 | 3,034 | |
| INVESTMENT EXPENSES | 1,576,898 | 1,576,898 | 0 | |
| MEMBERSHIPS | 999 | 0 | 999 | |
| OFFICE EXPENSE | 2,488 | 126 | 2,362 | |
| PAYROLL SERVICE | 2,652 | 133 | 2,519 | |
| TELEPHONE | 3,248 | 162 | 3,086 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EJF SPECIALTY FINANCIAL OPP | 96 | 96 | 96 |
| EJF DEBT OPP FD | 193,532 | 193,532 | 193,532 |
| EJF FINANCIAL SERVICES | -5,258 | -5,258 | -5,258 |
| LESS: UBI FROM PASSTHROUGHS | -5,421,370 | ||
| STARWOOD CAPITAL | 543 | 543 | 543 |
| UBI FROM K-1S | 5,421,370 | 5,421,370 | |
| LESS: UBI FROM PASSTHROUGHS | -5,421,370 | 0 | -5,421,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 230,308 | 230,308 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 61,270 | 0 | 0 | |
| FOREIGN TAXES PAID | 68,658 | 68,658 | 0 | |
| PAYROLL TAXES | 24,181 | 1,209 | 22,972 | |
| STATES TAXES (MD) | 17,927 | 8,964 | 8,963 |