| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 2.900% - 11/06/20 | 46,425 | 45,823 |
| AIR LEASE CORP 3.375% 07/01/20 | 21,446 | 20,877 |
| AIR LEASE CORP SER A MTN - 2.8 | 17,437 | 17,543 |
| ALLY FINANCIAL - 4.125% - 02/1 | 20,733 | 20,079 |
| AMERICAN TOWER CORP - 5.000% - | 16,946 | 16,149 |
| AMPHENOL CORP - 2.050% - 03/01 | 54,906 | 56,055 |
| ASIAN DEVELOPMENT BK - 2.750% | 149,161 | 153,941 |
| AT&T - 4.250% - 03/01/2027 | 54,628 | 55,495 |
| BANK OF AMERICA CORP - 2.015% | 15,651 | 15,199 |
| BAT CAPITAL CORP NOTE - 3.215% | 26,970 | 27,072 |
| BB&T CORP - 3.700% - 06/05/202 | 74,849 | 80,665 |
| BROADCOM INC SER B - 4.700% - | 34,292 | 32,813 |
| BURLINGTON NORTH SF - 3.750% - | 61,083 | 63,128 |
| CITIGROUP INC - 4.125% - 07/25 | 17,438 | 16,473 |
| CITIGROUP INC NOTE - 3.668% - | 34,001 | 32,378 |
| CROWN CASTLE INTL CORP - 4.450 | 43,807 | 43,795 |
| CVS HEALTH - 3.875% - 07/20/20 | 52,860 | 53,757 |
| DOMINION ENERGY INC SER B NOTE | 46,867 | 46,842 |
| ENERGY TRANSFER PARTNERS - 4.7 | 33,854 | 32,799 |
| JOHN DEERE CAPITAL CORP - 2.60 | 64,889 | 67,228 |
| JPMORGAN CHASE &CO - 3.782% - | 62,117 | 59,576 |
| MITSUBISHI UFJ FINANCIAL GROUP | 35,759 | 35,174 |
| MOODYS CORP - 2.625% - 01/15/2 | 57,950 | 61,000 |
| MORGAN STANLEY - 0.864% - 10/2 | 20,000 | 19,720 |
| MORGAN STANLEY NOTE - 1.869% - | 37,493 | 36,209 |
| ORACLE CORP NOTE - 2.950% - 11 | 54,913 | 57,213 |
| PACCAR FINANCIAL CORP - 1.800% | 39,968 | 40,591 |
| PAYPAL HOLDINGS INC - 2.200% - | 29,962 | 30,424 |
| PHILIP MORRIS INTL INC NOTE - | 44,807 | 45,642 |
| PHILLIPS 66 - 0.900% - 02/15/2 | 25,042 | 24,819 |
| ROPER TECHNOLOGIES INC - 3.800 | 48,301 | 49,323 |
| ROYAL BK CDA - 2.750% - 02/01/ | 99,976 | 100,194 |
| ROYAL BK SCDTLND GRP PLC 6.0% | 45,486 | 43,475 |
| UNITED PARCEL SERVICE - 2.800% | 19,920 | 20,902 |
| VEREIT OPERATING PARTNER - 3.9 | 27,889 | 27,737 |
| VERIZON COMMUNICATIONS INC - 2 | 56,059 | 62,500 |
| WELLS FARGO - 4.300% - 07/22/2 | 58,209 | 55,740 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 23,050 | 77,106 |
| ADYEN N.V. | 36,294 | 51,587 |
| AIA GROUP LTD ADR | 62,032 | 68,302 |
| ALCON INC | 40,310 | 61,332 |
| AMADEUS IT HLDS SA | 48,692 | 42,799 |
| AMAZON COM | 13,699,088 | 37,721,388 |
| AON PLC CL A | 30,471 | 44,483 |
| ASML HOLDING NV NY REG SHS | 23,533 | 105,090 |
| ATLAS COPCO AB A SHS ADR | 34,263 | 62,448 |
| ATLASSIAN CORP PLC | 47,651 | 44,611 |
| CANADIAN PACIFIC RAILWAY LTD | 30,159 | 73,163 |
| CSL LTD | 32,205 | 75,753 |
| DSV UNSP ADR EACH REPR 0.5 ORD | 20,402 | 85,687 |
| EPAM SYSTEMS INC | 34,520 | 48,128 |
| EVOLUTION GAMING GROUP AB ADR | 42,715 | 36,884 |
| EXPERIAN GROUP LTD S/ADR | 35,101 | 87,180 |
| FERRARI NV | 44,451 | 66,258 |
| ICON PLC - AMERICAN DEPOSITARY | 34,819 | 69,063 |
| LASERTEC ADR | 45,549 | 86,697 |
| LI NING CO | 35,984 | 34,175 |
| LONZA GROUP AG UNSP/ADR | 46,502 | 62,458 |
| LULULEMON ATHLETICA INC | 35,303 | 63,415 |
| LVMH MOET HENN UNSP | 18,500 | 67,690 |
| METTLER-TOLEDO INTL | 23,119 | 64,494 |
| MONDRIAN INTERNATIONAL EQUITY | 2,847,202 | 3,736,222 |
| NESTLE S.A | 33,232 | 58,254 |
| PERNOD-RECARD SA | 30,750 | 44,408 |
| RESMED INC | 30,683 | 76,581 |
| SHENZHOU INTL GROUP HOLDINGS A | 42,075 | 35,866 |
| SHOPIFY INC | 6,528 | 67,492 |
| SIKA AG BEARER SHS | 28,826 | 65,125 |
| SPDR DJ WILSHIRE INT | 809,191 | 760,345 |
| STERIS PLC | 27,154 | 55,254 |
| T. ROWE PRICE INSTL EMERG | 924,065 | 1,112,893 |
| T. ROWE PRICE INSTL HIGH YIELD | 2,321,528 | 2,324,798 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 23,359 | 91,676 |
| WUXI BIOLOGICS INC ADR | 45,618 | 38,301 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RSQUARED FUND I, LP | 327,671 | 327,671 | |
| RSQUARED FUND II, LP | 44,978 | 44,978 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 49,500 | 49,500 | ||
| Bank Charges | 625 | 625 | ||
| K-1 Exp RSQUARED FUND I, LP | 29,718 | 29,718 | ||
| K-1 Exp RSQUARED FUND II, LP | 22 | 22 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss RSQUARED FUND I, LP | 1,076 | 1,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 86,362 | 86,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 6,100 | |||
| 990-PF Excise Tax for 2020 | 5,528 | |||
| Foreign Tax Paid | 2,548 | 2,548 |