| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION FEES | 1,100 | 550 | 550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS | AT COST | 14,068 | 15,579 |
| FROST TOTAL RETURN BOND | AT COST | 46,254 | 44,847 |
| FROST GROWTH EQUITY | |||
| T ROWE PRICE INTERNATIONAL CL | |||
| ARTISAN HIGH INCOME FUND | AT COST | 12,033 | 10,698 |
| FROST CREDIT FUND | AT COST | 6,664 | 5,928 |
| VICTORY SMALL CO OPP | |||
| T ROWE PRICE MID CAP GROWTH | |||
| LAZARD INT EQUITY PTF | |||
| J HANCOCK III DISC MID CAP | |||
| HARDING LOEVNER INT EQUITY | |||
| HARDING LOEVNER EMERGING MKTS | |||
| MFS VALUE FUND I | |||
| FIDELITY EMER MKTS INDEX INSTL | |||
| ISHARES S&P 500 STK INDEX FUND | |||
| BAIRD AGGREGATE BD FD INSTL | AT COST | 33,551 | 28,342 |
| FIDELITY CONSERVATIVE INC BD I | AT COST | 26,638 | 26,429 |
| PIMCO FOREIGN BOND FUND INSTL | AT COST | 28,044 | 21,261 |
| T ROWE PRICE GROWTH STK FD INS | |||
| VANGUARD SHORT-TERM INV GRADE | AT COST | 106,414 | 97,514 |
| VANGUARD SM CAP GROWTH ADM | AT COST | 12,488 | 10,038 |
| ISHARES MSCI EAFE ETF | AT COST | 29,906 | 24,371 |
| ISHARES S&P MIDCAP 400 | AT COST | 24,087 | 21,242 |
| ISHARES RUSSELL MIDCAP GROWTH | AT COST | 27,080 | 19,409 |
| SCHWAB US DIV EQUITY ETF | AT COST | 49,313 | 45,199 |
| SPDR S&P 500 ETF | AT COST | 71,673 | 59,983 |
| SPDR S&P INTL SM CAP ETF | AT COST | 13,421 | 10,328 |
| VANGUARD FTSE EMERGING MKTS | AT COST | 25,079 | 21,366 |
| VANGUARD GROWTH ETF | AT COST | 61,065 | 44,132 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORTHLESS | 4 | 4 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 FEDERAL ESTIMATES | 165 | 0 | 0 |