| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 973 | 0 | 0 | 973 |
| Item No. | 1 |
|---|---|
| Lender's Name | LONNIE JOHNSON |
| Lender's Title | CEO |
| Original Amount of Loan | 208000 |
| Balance Due | 223000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | QUALIFIED PROPERTY IMPROVEMENTS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,258 | 0 | 0 | 1,258 |
| MAINTENANCE EXPENSE | 928 | 0 | 0 | 928 |
| BANKING FEES | 15 | 0 | 0 | 15 |
| CONSULTING FEES | 263 | 0 | 0 | 263 |
| PROGRAM EXPENSES | 9,720 | 0 | 0 | 9,720 |
| CASUAL LABOR | 8,979 | 0 | 0 | 8,979 |
| CREDIT CARD FEES | 325 | 0 | 0 | 325 |
| SUPPLIES | 5,958 | 0 | 0 | 5,958 |
| IT MANAGEMENT | 5,850 | 0 | 0 | 5,850 |
| DUES & SUBSCRIPTIONS | 134 | 0 | 0 | 134 |
| UTILITIES | 326 | 0 | 0 | 326 |
| PAYROLL PROCESSING FEES | 436 | 0 | 0 | 436 |
| STATE REGISTRATION | 102 | 0 | 0 | 102 |
| TRAVEL | 523 | 0 | 0 | 523 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PAYPAL CASH BACK BONUS INCOME | 5 | 5 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WAGES PAYABLE | 0 | 1,667 |
| Name | Address |
|---|---|
|
MICROSOFT |
1 MICROSOFT WAY REDMOND,WA98052 |
|
FIRST |
200 BEDFORD ST MANCHESTER,NH03101 |
| MONICA KAUFMAN PEARSON |
3374 S BAY DR JONESBORO,GA30236 |
|
100 BLACK MEN OF ATLANTA INC |
101 JACKSON STREET NE ATLANTA,GA30312 |
|
MEDTRONIC COMMUNITY FOUNDATION |
710 MEDTRONIC PARKWAY MINNEAPOLIS,MN55432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 1,629 | 0 | 0 | 1,629 |