| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 638,319 | 628,086 |
| 808524870 SCHWAB U.S. TIPS ETF | 262,007 | 257,963 |
| 693390700 PIMCO TOTAL RETURN F | 138,016 | 124,338 |
| 258620566 DOUBLELINE TTL RTRN | 146,021 | 129,746 |
| 922020805 VANGUARD SHORT-TERM | 369,696 | 358,258 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 957255102 WESTBROOK THOMPSON-U | 1,200 | |
| 315911750 FIDELITY 500 INDEX-I | 1,572,334 | 2,261,662 |
| 701769408 PARNASSUS CORE EQUIT | 808,082 | 967,864 |
| 315911727 FIDELITY INTL INDX-I | 1,041,631 | 930,365 |
| 46434G822 ISHARES MSCI JAPAN E | 497,467 | 414,293 |
| 464288182 ISHARES MSCI ALL COU | 138,084 | 141,514 |
| 46429B598 ISHARES MSCI INDIA E | 153,490 | 171,338 |
| 46090E103 INVESCO QQQ TRUST SE | 352,912 | 585,505 |
| 46434G103 ISHARES CORE MSCI EM | 737,121 | 709,211 |
| 92189F106 VANECK GOLD MINERS E | 235,279 | 158,694 |
| 92204A405 VANGUARD FINANCIALS | ||
| 0075W0759 EDGEWOOD GROWTH FUND | 312,063 | 294,371 |
| 464287598 ISHARES RUSSELL 1000 | 928,915 | 957,527 |
| 577130818 MATTHEWS CHINA FUND- | 195,850 | 182,636 |
| 77956H286 T ROWE PR JAPAN FUND | ||
| 77956H385 T ROWE PRICE NEW ASI | 211,304 | 185,675 |
| 81369Y209 HEALTH CARE SELECT S | 532,388 | 682,237 |
| 413838574 OAKMARK INTERNATIONA | 435,853 | 408,712 |
| 81369Y704 INDUSTRIAL SELECT SE | ||
| 922042874 VANGUARD FTSE EUROPE | 631,583 | 546,634 |
| 46429B671 ISHARES MSCI CHINA E | 247,353 | 222,961 |
| 808509855 SCHWAB S&P 500 INDEX | 64,157 | 52,985 |
| 92189H607 VANECK OIL SERVICES | 329,623 | 380,766 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HFGAPBWF1 JPM ACCESS MULTI-STR | AT COST | 3,643,222 | 3,263,663 |
| 72201P175 PIMCO COMMODITYPL ST | AT COST | 602,146 | 657,575 |
| 464285204 ISHARES GOLD TRUST | AT COST | 210,338 | 219,550 |
| 191912708 COHEN & STEERS RL ES | AT COST | 546,774 | 447,249 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 0 | 588,178 | |
| XXX-XX-XXXX COLFAX CO NM 1/2 M. | 1 | 1 | 1 |
| XXX-XX-XXXX H G PILLOW SVY ETC H | 1 | 1 | 1 |
| XXX-XX-XXXX RESERVOIR MINERALS, | 0 | 627,879 | |
| XXX-XX-XXXX BALMORHEA RANCHES, I | 178,985 | 178,985 | 9,526,587 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 15,358 | 15,358 | 0 | |
| MINERAL INT-AD VALOREM TAX | 2,789 | 2,789 | 0 | |
| ROYALTY - OTHER EXPENSES | 67,891 | 67,891 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 282,191 | 282,191 | |
| K-1 LOSS | -4,863 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| RECOVERY OF PRIOR YEAR GRANTS | 50,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,382 | 10,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 52,037 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 103,056 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,799 | 4,799 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,339 | 2,339 | 0 |