| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,150 | 7,575 | 7,575 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NORTH BEND BUILDING | 2019-10-04 | 1,750,680 | 56,111 | SL | 39.000000000000 | 44,889 | 0 | ||
| ORGANIZATION COSTS | 2012-01-01 | 3,700 | 2,223 | SL | 15.000000000000 | 247 | 0 | ||
| 228 REMODEL-J-3 CONTRACTING | 2020-06-30 | 77,806 | 998 | SL | 39.000000000000 | 1,995 | 0 | ||
| 228 REMODEL-EXCEPTIONAL SERVICE | 2020-06-30 | 34,035 | 436 | SL | 39.000000000000 | 873 | 0 | ||
| 228 REMODEL-CITY OF NORTH BEND | 2020-06-08 | 1,149 | 17 | SL | 39.000000000000 | 29 | 0 | ||
| 228 REMODEL-LARRY SHAW | 2020-06-30 | 19,455 | 249 | SL | 39.000000000000 | 499 | 0 | ||
| 228 REMODEL-PAVRIK SHAHIJANI | 2020-02-25 | 3,100 | 66 | SL | 39.000000000000 | 79 | 0 | ||
| 228 REMODEL-KRUGER ARCHITECTURE | 2020-06-30 | 34,660 | 444 | SL | 39.000000000000 | 889 | 0 | ||
| 228 REMODEL-DAVE MORGAN | 2020-06-04 | 10,000 | 150 | SL | 39.000000000000 | 256 | 0 | ||
| 228 REMODEL-TRISTAN NORMAN-JOHNSON | 2020-08-26 | 800 | 7 | SL | 39.000000000000 | 21 | 0 | ||
| 228 REMODEL - NW ROOFCARE | 2020-06-26 | 49,833 | 639 | SL | 39.000000000000 | 1,278 | 0 | ||
| 228 REMODEL - EXCEPTIONAL SERVICE | 2021-12-30 | 35,850 | SL | 39.000000000000 | 0 | 0 | |||
| 228 REMODEL - KRUGER | 2021-03-22 | 10,620 | SL | 39.000000000000 | 204 | 0 | |||
| 228 REMODEL - DAVE MORGAN | 2021-05-21 | 32,780 | SL | 39.000000000000 | 490 | 0 | |||
| 228 REMODEL - STS CONSTRUCTION | 2021-08-03 | 499,865 | SL | 39.000000000000 | 5,340 | 0 | |||
| 228 REMODEL - LARRY SHAW | 2021-06-30 | 28,912 | SL | 39.000000000000 | 371 | 0 | |||
| 228 REMODEL - CIR ELECTRIC | 2021-04-17 | 4,543 | SL | 39.000000000000 | 78 | 0 | |||
| 228 REMODEL - EJMIN SHAHIJANI | 2021-04-20 | 5,290 | SL | 39.000000000000 | 90 | 0 | |||
| 228 REMODEL - LACEY STARNS | 2021-07-08 | 763 | SL | 39.000000000000 | 10 | 0 | |||
| 228 REMODEL - ANCHOR BLINDS | 2021-09-01 | 5,781 | SL | 39.000000000000 | 49 | 0 | |||
| 228 REMODEL - GRAYBEAL (SIGN) | 2021-11-12 | 8,044 | SL | 39.000000000000 | 34 | 0 | |||
| 228 REMODEL - THE WELDING SHOP | 2021-10-05 | 10,088 | SL | 39.000000000000 | 65 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
LISTEN & TALK FOUNDATION |
8610 8TH AVE NE SEATTLE,WA98115 |
2020-03-21 | 10,000 | THE FOUNDATION PROVIDES GRANT FUNDS TO PROVIDE ASSISTANCE TO THE LISTEN & TALK FOUNDATION. THE FUNDS ARE USED TO SUPPORT THEIR SERVICES. THE REQUESTED GRANT WILL HELP SPECIALLY TRAINED STAFF TEACH FAMILIES HOW TO MAKE SOUND AND SPOKEN LANGUAGE MEANINGFUL FOR THEIR CHILD. | 10,000 | NO FUNDS HAVE BEEN DIVERTED TO ANY OTHER PURPOSE | GRANTEE IS A CALENDAR YEAR TAXPAYER THAT RECEIVED FUNDS IN 2020. AS SUCH, NO REPORT IS DUE UNTIL MARCH 15, 2021. GRANTEE PROVIDED THE REPORT IN JANUARY 2021 AND AFFIRMATIVE VERIFICATION OF THE REPORT WAS MADE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GRIFFIN INSTL ACCESS CREDIT FUND CL I | 507,364 | 505,891 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST TR EXCHANGE TRADED FD VI | 389,570 | 422,036 |
| GLOBAL X FDS US PFD ETF | 375,004 | 370,300 |
| INNOVATOR ETFS TR S&P INVT GRD PFD | 376,578 | 368,796 |
| INVESCO EXCH TRADED FD TR II PFD ETF | 156,735 | 153,975 |
| ISHARES SELECT DIVIDEND ETF | 282,490 | 294,829 |
| ISHARES TR INTL SEL DIV ETF | 125,692 | 121,602 |
| VANGUARD TAX-MANAGED INTL FD FTSE DEV MKT | 92,707 | 90,632 |
| VANGUARD WHITEHALL FDS HIGH DIV YLD | 219,824 | 232,628 |
| WISDOMTREE TR US SMALLCAP DIVD | 95,711 | 100,059 |
| ISHARES CORE US AGGREGATE BOND ETF | 250,174 | 246,413 |
| ISHARES TR USD INV GRDE ETF | 62,380 | 61,234 |
| ISHARES TR HIGH YLD BD FCTR | 218,443 | 216,394 |
| VANECK ETF TRUST CEF MUNI INCOME | 406,294 | 397,338 |
| WISDOMTREE TR US HGH YLD CORP | 62,425 | 61,915 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PRIVATE CREDIT FUND SHS | AT COST | 837,852 | 841,332 |
| EXCHANGERIGHT ESSENTIAL INCOME | AT COST | 250,000 | 267,404 |
| MH VENTURES FUND II INC ADVISORY | AT COST | 250,000 | 263,158 |
| HINES GLOBAL INCOME TRUST T SHARES | AT COST | 945,465 | 1,039,274 |
| DELAWARE LIFE INSURANCE COMPANY | AT COST | 1,000,000 | 1,243,031 |
| EAGLE LIFE INSURANCE COMPANY | AT COST | 1,000,000 | 1,170,858 |
| GLOBAL ATLANTIC FINANCIAL GROUP | AT COST | 1,000,000 | 986,597 |
| VINEBROOK HOMES TRUST INC | AT COST | 1,000,000 | 1,485,882 |
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 1,000,000 | 1,426,288 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NORTH BEND BUILDING | 1,750,680 | 101,000 | 1,649,680 | |
| 228 REMODEL-J-3 CONTRACTING | 77,806 | 2,993 | 74,813 | |
| 228 REMODEL-EXCEPTIONAL SERVICE | 34,035 | 1,309 | 32,726 | |
| 228 REMODEL-CITY OF NORTH BEND | 1,149 | 46 | 1,103 | |
| 228 REMODEL-LARRY SHAW | 19,455 | 748 | 18,707 | |
| 228 REMODEL-PAVRIK SHAHIJANI | 3,100 | 145 | 2,955 | |
| 228 REMODEL-KRUGER ARCHITECTURE | 34,660 | 1,333 | 33,327 | |
| 228 REMODEL-DAVE MORGAN | 10,000 | 406 | 9,594 | |
| 228 REMODEL-TRISTAN NORMAN-JOHNSON | 800 | 28 | 772 | |
| 228 REMODEL - NW ROOFCARE | 49,833 | 1,917 | 47,916 | |
| 228 REMODEL - EXCEPTIONAL SERVICE | 35,850 | 0 | 35,850 | |
| 228 REMODEL - KRUGER | 10,620 | 204 | 10,416 | |
| 228 REMODEL - DAVE MORGAN | 32,780 | 490 | 32,290 | |
| 228 REMODEL - STS CONSTRUCTION | 499,865 | 5,340 | 494,525 | |
| 228 REMODEL - LARRY SHAW | 28,912 | 371 | 28,541 | |
| 228 REMODEL - CIR ELECTRIC | 4,543 | 78 | 4,465 | |
| 228 REMODEL - EJMIN SHAHIJANI | 5,290 | 90 | 5,200 | |
| 228 REMODEL - LACEY STARNS | 763 | 10 | 753 | |
| 228 REMODEL - ANCHOR BLINDS | 5,781 | 49 | 5,732 | |
| 228 REMODEL - GRAYBEAL (SIGN) | 8,044 | 34 | 8,010 | |
| 228 REMODEL - THE WELDING SHOP | 10,088 | 65 | 10,023 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 1,477 | 1,230 | 1,230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 32,167 | 28,950 | 3,217 | |
| REPAIRS | 24,030 | 21,627 | 2,403 | |
| MISCELLANEOUS | 1,023 | 0 | 1,023 | |
| 228 REMODEL | 18,626 | 0 | 18,626 | |
| EQUIPMENT RENTAL | 10,910 | 9,819 | 1,091 | |
| MOVING EXPENSE | 22,157 | 0 | 22,157 | |
| LICENSES | 47 | 0 | 47 |
| Description | Amount |
|---|---|
| PRIOR PERIOD DIFFERENCE | 11,776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 25,295 | 20,015 | 4,054 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 24,120 | 0 | 0 | |
| PROPERTY TAXES | 7,502 | 0 | 0 | |
| FOREIGN TAXES | 191 | 191 | 0 |