| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX RETURN PREPARATION | 23,700 | 18,960 | 4,740 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MORELAND ASSOCIATES SECTION 1231 INCOME | PURCHASED | 396 | COST | 0 | 396 | |||||
| COMMONFUND CAPITAL VI LP SECTION 1231 INCOME | PURCHASED | 71 | COST | 0 | 71 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 124 SHARES ABBOTT LABS | 12,112 | 17,452 |
| 31 SHARES ACCENTURE PLC IRELAND | 7,872 | 12,851 |
| 197 SHARES AGNICO EAGLE MINES LTD | 7,008 | 10,469 |
| 375 SHARES AIR LIQUIDE ADR | 12,307 | 13,077 |
| 503 SHARES ALLIANT ENERGY CORP | 23,493 | 30,919 |
| 22 SHARES ALPHABET INC | 24,710 | 63,734 |
| 5 SHARES AMAZON INC | 18,536 | 16,672 |
| 167 SHARES AMERICAN ELECTRIC POWER CO | 14,183 | 14,858 |
| 193 SHARES AMERICAN WATER WORKS CO INC | 22,123 | 36,449 |
| 190 SHARES APPLE INC | 4,705 | 33,738 |
| 15 SHARES ASML HOLDINGS NV N Y | 8,310 | 11,942 |
| 203 SHARES ATMOS ENERGY CORP | 17,073 | 21,269 |
| 499 SHARES B RILEY FINANCIAL INC | 9,046 | 44,341 |
| 147 SHARES BERKSHIRE HATHAWAY INC | 16,854 | 43,953 |
| 226 SHARES BLACKROCK HEALTH SCIENCES OPPORTUNITIES FUND | 14,031 | 18,061 |
| 14426 SHARES BNY MELLON INTERNATIONAL STOCK FUND | 250,000 | 388,921 |
| 210 SHARES CANADIAN NATIONAL RAILWAY CO | 19,674 | 25,801 |
| 49 SHARES CHARTER COMMUNICATIONS | 15,536 | 31,946 |
| 234 SHARES CHEVRON CORP | 24,757 | 27,459 |
| 427 SHARES CMS ENERGY CORP | 25,714 | 27,776 |
| 415 SHARES COMCAST CORP | 18,317 | 20,887 |
| 290 SHARES CROWN CASTLE INTL CORP | 28,465 | 60,536 |
| 268 SHARES DBS GROUP HOLDINGS LTD | 17,890 | 26,092 |
| 131 SHARES DENBURY INC | 10,995 | 10,033 |
| 175 SHARES ENTERGY CORP | 17,746 | 19,714 |
| 824 SHARES ENTERPRISE PRODUCTS PARTNERS LP | 15,648 | 18,096 |
| 42 SHARES EQUINIX INC | 16,776 | 35,525 |
| 324 SHARES EVENTIDE HEALTHCARE AND LIFE SCIENCES FUND | 16,255 | 13,444 |
| 786 SHARES EXELON CORP | 35,897 | 45,399 |
| 541 SHARES FIDELITY SELECT HEALTH CARE FUND | 13,539 | 17,476 |
| 208 SHARES GILEAD SCIENCES INC | 15,491 | 15,103 |
| 351 SHARES GLAXOSMITHKLEIN PLC | 13,275 | 15,479 |
| 1244 SHARES GMO QUALITY SERIES FUND | 27,311 | 37,767 |
| 125 SHARES GXO LOGISTICS INC | 7,470 | 11,354 |
| 805 SHARES IHS HOLDING LIMITED | 11,436 | 11,351 |
| 861 SHARES INDUSTRIA DE DISEO TEXTIL INDITEX SA | 14,925 | 13,938 |
| 286 SHARES INTEL CORP | 15,282 | 14,729 |
| 446 SHARES INVESCO EXCH-TR FD AEROSPACE & DEFENSE | 19,014 | 32,224 |
| 183 SHARES ISHARES INC MSCI MEXICO ETF | 9,164 | 9,260 |
| 175 SHARES ITOCHU CORP | 9,129 | 10,771 |
| 197 SHARES JOHNSON & JOHNSON | 19,493 | 33,702 |
| 289 SHARES KRANESHARES GLOBAL CARBON ETF | 8,297 | 14,711 |
| 192 SHARES LAZARD LTD | 8,747 | 8,377 |
| 1615 SHARES LIBERTY LATIN AMERICA LTD | 18,139 | 18,831 |
| 379 SHARES MARSHFIELD CONCENTRATED OPPORTUNITIES FUND | 8,634 | 8,729 |
| 143 MICROSOFT INC | 6,367 | 48,094 |
| 386 SHARES MITSUBISHI CORP | 9,415 | 12,243 |
| 26 SHARES MITSUI & CO LTD | 9,287 | 12,340 |
| 161 SHARES NESTLE SA | 17,453 | 22,599 |
| 376 SHARES NEXTERA ENERGY INC | 22,844 | 35,103 |
| 225 SHARES PROLOGIS INC | 21,882 | 37,881 |
| 315 SHARES PUBLIC SERVICE ENTERPRISE GROUP | 17,980 | 21,020 |
| 240 SHARES RAYTHEON TECHNOLOGIES CORP | 18,461 | 20,654 |
| 133 SHARES SAFRAN SA ADR | 4,853 | 4,069 |
| 68 SHARES SAP AE SPONSORED ADR | 7,947 | 9,528 |
| 105 SHARES SBA COMMUNICATIONS CORP | 26,516 | 40,847 |
| 61 SHARES SPDR GOLD TRUST | 7,477 | 10,429 |
| 56 SHARES SPDR S&P BIOTECH ETF | 6,439 | 6,270 |
| 1149 SHARES TELUS CORP | 20,084 | 27,101 |
| 21 SHARES THERMO FISHER SCIENTIFIC INC | 10,220 | 14,012 |
| 258 SHARES T-MOBILE US INC | 17,108 | 22,385 |
| 99 SHARES UNION PACIFIC CORP | 13,031 | 24,940 |
| 54 SHARES VANECK OIL SERVICES ETF | 10,444 | 9,981 |
| 5035 SHARES VANECK GOLD MINERS ETF | 169,055 | 161,271 |
| 514 SHARES VAUGHAN NELSON INTL SMALL-CAP VALUE FUND | 8,487 | 9,037 |
| 101 SHARES VERISK ANALYTICS INC | 15,954 | 23,102 |
| 130 SHARES WALMART INC | 16,060 | 18,809 |
| 288 SHARES WELLS FARGO & CO | 11,231 | 13,818 |
| 22664 SHARES WORLD GOLD MINISHARES TRUST | 356,055 | 412,031 |
| 7703 SHARES WORLD GOLD SPDR GOLD MINISHARES TR | 116,237 | 140,041 |
| 375 SHARES XCEL ENERGY INC | 23,917 | 25,388 |
| 125 SHARES XPO LOGISTICS INC | 10,542 | 9,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TILLIE ASSOCIATES | AT COST | 638,933 | 813,087 |
| SM MERGER/ARBITRAGE LP | AT COST | 136,113 | 111,394 |
| MORELAND ASSOCIATES | AT COST | 295,762 | 434,047 |
| SPEYER HEALTHPOINT PARTNERS | AT COST | 35,821 | 47,122 |
| SPERRY BROADCAST ASSOCIATES | AT COST | 365,090 | 411,772 |
| SPEYER WARD ASSOCIATES | AT COST | 189,264 | 283,912 |
| SILVER BULLET 18% SENIOR SECURED DEBT | AT COST | 185,000 | 0 |
| COMMONFUND CAPITAL PARTNERS VI LP | AT COST | 165,620 | 293,159 |
| CRAIL ASSOCIATES | AT COST | 217,571 | 291,838 |
| AG ENERGY PARTNERS II | AT COST | 160,796 | 68,011 |
| COMMONFUND CAPITAL PARTNERS V LP | AT COST | 82,654 | 243,845 |
| ANCORA CATALYST SPV SERIES J | AT COST | 61,354 | 67,955 |
| ANCORA CATALYST SPV SERIES N | AT COST | 196,790 | 113,010 |
| SM/HL ACQUISITION LP | AT COST | 49,570 | 34,699 |
| BRIARWOOD CAPITAL PARTNERS LP | AT COST | 207,567 | 222,717 |
| NOKOMIS CAPITAL OFFSHORE FUND | AT COST | 7,291 | 38,496 |
| ENGINE CAPITAL OFFSHORE FUND | AT COST | 95,141 | 232,252 |
| GAINLINE EQUITY FUND | AT COST | 257,483 | 310,716 |
| AG ENERGY CREDIT OPPORTUNITIES OFFSHORE HOLDINGS IV LP | AT COST | 92,460 | 72,379 |
| FIR TREE SPECIAL OPPORTUNITIES FUND XII LTD | AT COST | 227,614 | 164,145 |
| FORTRESS CREDIT OPPORTUNITIES FUND V LP | AT COST | 70,659 | 30,060 |
| PRIME MOVERS GROWTH FUND I LP | AT COST | 125,712 | 40,797 |
| GAINLINE EQUITY FUND II LP | AT COST | 25,125 | 17,517 |
| CMT DIGITAL VENTURES FUND II LP | AT COST | 65,681 | 23,552 |
| GAINLINE GALAXY FUND LP | AT COST | 62,496 | 92,099 |
| CMT DIGITAL INVESTMENTS FUND SERIES 7 LP | AT COST | 49,999 | 17,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,445 | 4,536 | 1,089 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES FROM K-1S | 2,333 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 2,754 | 2,754 | 0 | |
| OFFICE EXPENSES | 2,363 | 1,890 | 473 | |
| MISCELLANEOUS | 240 | 240 | 0 | |
| INVESTMENT MANAGEMENT FEES | 24,500 | 22,050 | 2,450 | |
| DUES AND SUBSCRIPTIONS | 95 | 95 | 0 | |
| SM MERGER/ARBITRAGE LP BUSINESS LOSS FROM K-1 | 5,424 | 5,424 | 0 | |
| GRAND TETON INVESTMENTS LP BUSINESS LOSS FROM K-1 | 16,285 | 16,285 | 0 | |
| SPERRY BROADCAST ASSOCIATES LP BUSINESS LOSS FROM K-1 | 797 | 797 | 0 | |
| COMMONFUND CAPITAL VI LP BUSINESS LOSS FROM K-1 | 36 | 36 | 0 | |
| SM MERGER/ARBITRAGE LP INTEREST EXPENSE FROM K-1 | 3,234 | 3,234 | 0 | |
| MORELAND ASSOCIATES INTEREST EXPENSE FROM K-1 | 133 | 133 | 0 | |
| COMMONFUND CAPITAL VI LP INTEREST EXPENSE FROM K-1 | 138 | 138 | 0 | |
| ANCORA CATALYST SPV LP SERIES N INTEREST EXPENSE FROM K-1 | 3 | 3 | 0 | |
| ANCORA CATALYST SPV LP SERIES P INTEREST EXPENSE FROM K-1 | 4 | 4 | 0 | |
| TILLIE ASSOCIATES MISCELLANEOUS EXPENSE FROM K-1 | 3,304 | 3,304 | 0 | |
| SM MERGER/ACQUISITION LP MISCELLANEOUS EXPENSE FROM K-1 | 9 | 9 | 0 | |
| MORELAND ASSOCIATES MISCELLANEOUS EXPENSE FROM K-1 | 1,388 | 1,388 | 0 | |
| SPEYER HEALTHPOINT PARTNERS MISCELLANEOUS EXPENSE FROM K-1 | 445 | 445 | 0 | |
| GRAND TETON INVESTMENTS LP MISCELLANEOUS EXPENSE FROM K-1 | 14,124 | 14,124 | 0 | |
| SPERRY BROADCAST ASSOCIATES LP MISCELLANEOUS EXPENSE FROM K-1 | 2,467 | 2,467 | 0 | |
| COMMONFUND CAPITAL VI LP MISCELLANEOUS EXPENSE FROM K-1 | 2,672 | 2,672 | 0 | |
| CRAIL ASSOCIATES MISCELLANEOUS EXPENSE FROM K-1 | 1,422 | 1,422 | 0 | |
| ANCORA CATALYST SPV LP SERIES J MISCELLANEOUS EXPENSE FROM K-1 | 50 | 50 | 0 | |
| ANCORA CATALYST SPV LP SERIES K MISCELLANEOUS EXPENSE FROM K-1 | 256 | 256 | 0 | |
| ANCORA CATALYST SPV LP SERIES N MISCELLANEOUS EXPENSE FROM K-1 | 34 | 34 | 0 | |
| ANCORA CATALYST SPV LP SERIES P MISCELLANEOUS EXPENSE FROM K-1 | 278 | 278 | 0 | |
| SM/HL ACQUISITION LP MISCELLANEOUS EXPENSE FROM K-1 | 430 | 430 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMONFUND CAPITAL PARTNERS VI | 124 | 124 | 124 |
| COMMONFUND CAPITAL PARTNERS VI OTHER INCOME FROM K-1 | 272 | 272 | 272 |
| MORELAND ASSOCIATES BUSINESS INCOME FROM K-1 | 324 | 324 | 324 |
| GRAND TETON INVESTMENTS OTHER INCOME FROM K-1 | 1,516 | 1,516 | 1,516 |
| MORELAND ASSOCIATES BUSINESS INCOME FROM K-1 | 150 | 150 | 150 |
| SPEYER WARD ASSOCIATES BUSINESS INCOME | 5,043 | 5,043 | 5,043 |
| ANCORA CATALYST SPV I LP - SERIES N OTHER INCOME FROM K-1 | 15 | 15 | 15 |
| ANCORA CATALYST SPV I LP - SERIES P OTHER INCOME FROM K-1 | 4 | 4 | 4 |
| AG ENERGY PARTNERS II LP BUSINESS INCOME FROM K-1 | 7,583 | 7,583 | 7,583 |
| Description | Amount |
|---|---|
| COST BASIS OF ASSETS TRANSFERRED FROM FROM THE AC & TS SPEYER FOUNDATION | 5,375,088 |
| TAX-EXEMPT INCOME FROM K-1S | 2,244 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRAND TETON INVESTMENTS LLC - DEFICIT | 24,528 | 112,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENT INCOME | 689 | 689 | 0 |