| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 41,154 | 41,154 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NT - Investment Account | AT COST | 122,809,303 | 142,120,409 |
| Goldman Sachs - Puts | AT COST | 13,080,400 | 13,330,896 |
| Goldman Sach - Calls | AT COST | 9,975,425 | 12,808,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 368 | 368 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 26 | 26 | ||
| Pass-through - Other Deductions | 669,378 | 669,378 | ||
| Pass-through - Nondeductible Expenses | 4,502 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Northern Trust | 1,594 | 1,594 | |
| Pass-through - Other income/(loss) | 1,145,058 | 1,145,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrator & Management Fees | 50,540 | 50,540 | ||
| Investment Management Fees | 178,742 | 178,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 375,000 | |||
| Northern Trust - Foreign Taxes | 37,047 | 37,047 | ||
| GS - Foreign Taxes | 4,948 | 4,948 | ||
| Pass-through - Foreign Taxes | 138,717 | 138,717 |