| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,300 | 0 | 1,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC. | 10,085 | 9,475 |
| ONEOK, INC. | 10,695 | 10,125 |
| US BANCORP | 20,475 | 19,817 |
| ICAHN ENTERPRISE | 10,425 | 9,375 |
| VERIZON COMMUNICATION | 10,852 | 9,741 |
| WALGREENS BOOTS | 11,058 | 9,782 |
| GLOBAL PAYMENTS | 10,514 | 9,328 |
| SPECTRA ENERGY PA | 10,708 | 9,689 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 3,601 | 9,676 |
| ALPHABET (GOOGLE INC CLASS C) | 5,194 | 17,307 |
| AMAZON.COM INC | 13,081 | 11,300 |
| APPLE INC | 2,450 | 24,876 |
| BANK OF AMERICA CORP | 5,259 | 9,815 |
| BECTON DICKINSON & CO | 4,167 | 11,142 |
| BERKSHIRE HATHAWAY B | 5,763 | 26,702 |
| CHARLES SCHWAB CORP | 5,438 | 9,702 |
| CHEVRON CORPORATION | 7,538 | 10,775 |
| EXPEDITORS INTL WASH | 7,306 | 8,831 |
| KINDER MORGAN INC | 5,444 | 4,992 |
| MCDONALDS CORP | 1,277 | 5,769 |
| MICROSOFT CORP | 2,730 | 20,961 |
| NESTLE SPON ADR REP REG SHR | 2,178 | 8,071 |
| NIKE INC CLASS B | 5,238 | 8,312 |
| NOVO-NORDISK A-S | 4,340 | 8,967 |
| PEPSICO INC NC | 2,977 | 8,163 |
| STARBUCKS CORP | 7,212 | 10,533 |
| UNILEVER PLC ADR | 4,682 | 4,384 |
| WAL-MART STORES INC | 2,414 | 6,485 |
| WALT DISNEY CO. | 6,473 | 9,432 |
| BECTON, DICKINSON 6% | 5,048 | 4,714 |
| COMCAST CORP | 6,405 | 4,400 |
| MASTERCARD INC | 3,344 | 2,843 |
| RAYTHEON TECHNOLOGIES CO | 2,719 | 4,093 |
| VERIZON COMMUNICATION | 10,825 | 7,594 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SIMON PPTY GROUP | AT COST | 4,889 | 6,731 |
| VANGUARD HEALTH CARE | AT COST | 9,381 | 13,422 |
| Description | Amount |
|---|---|
| ACCRUAL BASIS INCOME CONVERSION FOR BALANCE SHEET | 1,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 6 | 6 | 0 | |
| OFFICE SUPPLIES | 35 | 0 | 35 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTIONS PAYABLE | 22,844 | 24,115 |
| EXCISE TAX PAYABLE | 332 | 521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,569 | 2,569 | 0 | |
| MANAGEMENT FEES | 1,500 | 0 | 1,500 | |
| FILING FEES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 66 | 66 | 0 | |
| FEDERAL EXCISE TAX | 521 | 0 | 0 |