| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,800 | 700 | 2,100 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE ACQUISITION COSTS | 2018-03-15 | 1,620 | 184 | 25.0000 | 65 | 65 | 249 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CASE 930 TRACTOR | 2017-03-07 | 13,500 | 10,350 | S/L | 5.0000 | 2,700 | |||
| DISC HARROW | 2017-08-15 | 15,403 | 10,527 | S/L | 5.0000 | 3,080 | |||
| SEEDER | 2017-08-30 | 7,676 | 5,117 | S/L | 5.0000 | 1,535 | |||
| LANDPRIDE MOWER | 2017-10-05 | 18,146 | 11,794 | S/L | 5.0000 | 3,629 | |||
| LAND | 2017-01-01 | 1,736,880 | |||||||
| LAND IMPROVEMENTS 2016 | 2019-09-17 | 126,338 | 10,529 | S/L | 15.0000 | 8,422 | |||
| LAND IMPROVEMENTS 2017 | 2019-09-17 | 176,297 | 14,691 | S/L | 15.0000 | 11,753 | |||
| REMLINGER ROCKPICKER | 2018-07-12 | 20,889 | 10,445 | S/L | 5.0000 | 4,178 | |||
| ROCK RAKE | 2018-07-12 | 17,408 | 8,705 | S/L | 5.0000 | 3,481 | |||
| LAND IMPROVEMENTS 2018 | 2019-09-17 | 82,995 | 6,916 | S/L | 15.0000 | 5,533 | |||
| 2018 JOHN DEERE 6120 TRACTOR | 2019-03-29 | 79,125 | 27,694 | S/L | 5.0000 | 15,825 | |||
| CASE 430 TRACTOR | 2019-08-20 | 2,500 | 667 | S/L | 5.0000 | 500 | |||
| LAND IMPROVEMENTS 2019 | 2019-09-17 | 60,014 | 5,001 | S/L | 15.0000 | 4,001 | |||
| LAND IMPROVEMENTS 2020 | 2020-12-31 | 80,966 | S/L | 15.0000 | 5,398 | ||||
| 1988 FORD 3910 | 2020-09-21 | 9,100 | 455 | S/L | 5.0000 | 1,820 | |||
| OFFSET MOWER | 2020-10-07 | 12,027 | 601 | S/L | 5.0000 | 2,406 | |||
| LAND IMPROVEMENTS 2021 | 2021-12-31 | 201,758 | S/L | 15.0000 | |||||
| BARN - CATTLE | 2021-12-31 | 43,603 | |||||||
| BARN - STORAGE | 2021-12-31 | 121,354 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE STOCKS |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 1,620 | 249 | 1,371 | 1,371 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS EXCHANGE TRADED FUNDS | AT COST | 983,246 | 983,246 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS AND EQUIPMENTS | 1,089,099 | 197,753 | 891,346 | 891,346 |
| LAND | 1,736,880 | 1,736,880 | 1,736,880 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS ON INVESTMENTS | 2,502,656 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 3,294 | 824 | 2,470 | |
| MISCELLANEOUS EXPENSES | 1,982 | 1,982 | ||
| REPAIRS | 328 | 328 | ||
| FARMING/TIMBER EXPENSE | 510 | 510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID - PY | 333 | |||
| EXCISE TAX PAID - CY ESTIMATES | 46,141 | |||
| LICENSES & FEES | 1,375 |