| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,000 | 25,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M814 BNY MELLON INTERMEDI | AT COST | 193,019 | 183,668 |
| 30161N101 EXELON CORP | AT COST | 13,275 | 17,222 |
| 437076102 HOME DEPOT INC USD 0 | AT COST | 715 | 6,034 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 18,795 | 17,885 |
| 609207105 MONDELEZ INTERNATION | |||
| 718172109 PHILIP MORRIS INTERN | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 11,290 | 10,640 |
| 78409V104 S & P GLOBAL INC | AT COST | 11,948 | 16,516 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 54,372 | 93,481 |
| 05569M368 BNY MELLON CORP BOND | AT COST | 11,323 | 10,164 |
| G29183103 EATON CORP PLC | AT COST | 31,979 | 42,333 |
| 007903107 ADVANCED MICRO DEVIC | AT COST | 19,253 | 44,506 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 155,640 | 228,801 |
| 060505104 BANK AMER CORP | AT COST | 3,958 | 7,471 |
| 126408103 CSX CORP COM | AT COST | 8,736 | 17,727 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 63,000 | 70,598 |
| 244199105 DEERE & COMPANY | AT COST | 23,564 | 50,610 |
| 438516106 HONEYWELL INTL INC | AT COST | 2,903 | 15,643 |
| 64110L106 NETFLIX COM INC | |||
| 723787107 PIONEER NAT RES CO | AT COST | 82,166 | 92,801 |
| 883556102 THERMO ELECTRON CORP | AT COST | 8,599 | 13,582 |
| 92826C839 VISA INC | |||
| 009158106 AIR PRODUCTS AND CHE | |||
| 110122108 BRISTOL MYERS SQUIBB | |||
| 594918104 MICROSOFT CORP COM | AT COST | 51,717 | 136,890 |
| 654106103 NIKE INC CL B | AT COST | 25,326 | 32,806 |
| 79466L302 SALESFORCE COM INC | |||
| 852234103 SQUARE INC - A | |||
| 872590104 T -MOBILE US INC | AT COST | 70,413 | 77,630 |
| 05589K863 BNYM INST SP 500 STC | AT COST | 189,547 | 251,549 |
| 30303M102 FACEBOOK INC | AT COST | 24,113 | 26,606 |
| G5960L103 MEDTRONIC PLC | |||
| 03027X100 AMERICAN TOWER CORP- | AT COST | 37,973 | 49,329 |
| 126650100 CVS CORP | AT COST | 12,005 | 15,752 |
| 150870103 CELANESE CORP DEL | AT COST | 6,862 | 14,584 |
| 166764100 CHEVRONTEXACO CORP | AT COST | 8,717 | 14,188 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 8,671 | 15,856 |
| 464287804 ISHARES TR S & P SMA | AT COST | 94,928 | 107,750 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 15,948 | 18,355 |
| 00724F101 ADOBE SYS INC COM | |||
| 023135106 AMAZON COM INC | AT COST | 23,868 | 60,858 |
| 026874784 AMERICAN INTERNATION | AT COST | 43,846 | 68,514 |
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 26,109 | 36,905 |
| 254687106 DISNEY (WALT) COMPAN | |||
| 595112103 MICRON TECHNOLOGY | AT COST | 12,974 | 18,242 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 8,359 | 5,448 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 221,919 | 193,647 |
| 002824100 ABBOTT LABORATORIES | AT COST | 17,430 | 20,209 |
| 02079K305 ALPHABET INC/CA | AT COST | 31,161 | 89,350 |
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 31,657 | 31,307 |
| 12572Q105 CME GROUP INC | AT COST | 48,236 | 52,403 |
| 20030N101 COMCAST CORP NEW CL | |||
| 29444U700 EQUINIX INC | AT COST | 7,673 | 9,198 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 239,237 | 295,390 |
| 882508104 TEXAS INSTRUMENTS IN | |||
| 91913Y100 VALERO ENERGY CORP N | AT COST | 10,859 | 17,749 |
| 929089100 VOYA FINANCIAL INC | AT COST | 6,152 | 13,097 |
| 05588F600 BNYM DIVERSIFIED INT | AT COST | 14,619 | 19,840 |
| 191216100 COCA-COLA CO USD | AT COST | 57,853 | 66,685 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 8,624 | 11,619 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 10,434 | 12,153 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 27,381 | 25,743 |
| G06242104 ATLASSIAN CORP PLC-C | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 22,517 | 85,997 |
| 816851109 SEMPRA ENERGY | |||
| 701765505 PARNASSUS MID CAP FU | AT COST | 209,053 | 220,826 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 1,459 | 7,662 |
| 00287Y109 ABBVIE INC | AT COST | 51,150 | 85,616 |
| 22788C105 CROWDSTRIKE HOLDINGS | AT COST | 7,164 | 9,945 |
| 512807108 LAM RESH CORP COM | AT COST | 18,992 | 29,404 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 311,361 | 405,780 |
| 67066G104 NVIDIA CORP | AT COST | 30,635 | 56,695 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 63,063 | 65,739 |
| 15135B101 CENTENE CORP DEL | AT COST | 11,552 | 15,230 |
| 16119P108 CHARTER COMMUNICATIO | |||
| 88339J105 TRADE DESK INC/THE | AT COST | 3,364 | 5,865 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 316,796 | 287,712 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 134,540 | 129,420 |
| 89832Q109 TRUIST FINL CORP | AT COST | 38,340 | 44,442 |
| 482480100 KLA TENCOR CORP | AT COST | 14,886 | 20,102 |
| 532457108 ELI LILLY & CO COM | AT COST | 13,353 | 21,399 |
| 55024U109 LUMENTUM HOLDINGS IN | |||
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 107,565 | 126,338 |
| 461202103 INTUIT INC COM | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 35,129 | 29,074 |
| 258620301 DOUBLELINE CORE FIXE | AT COST | 20,616 | 17,934 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 20,298 | 18,082 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 14,510 | 14,974 |
| 235851102 DANAHER CORP COMMON | AT COST | 46,685 | 49,690 |
| 83088M102 SKYWORKS SOLUTIONS I | |||
| 538034109 LIVE NATION INC | AT COST | 7,987 | 7,597 |
| 69447T771 P F FLOATING RATE IN | AT COST | 123,402 | 114,987 |
| 464288281 ISHARES JP MORGAN EM | AT COST | 25,182 | 19,197 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 72,622 | 54,947 |
| 828806109 SIMON PPTY GROUP INC | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 177,671 | 149,467 |
| G46188101 HORIZON THERAPEUTICS | AT COST | 9,160 | 9,571 |
| 302491303 F M C CORP COM NEW | |||
| 37045V100 GENERAL MOTORS CO | |||
| 88160R101 TESLA MOTORS INC | AT COST | 23,059 | 18,182 |
| 89114QCA4 TORONTO-DOMINION BAN | AT COST | 26,012 | 24,533 |
| 02209S103 ALTRIA GROUP INC | AT COST | 17,709 | 13,366 |
| 20030NCS8 COMCAST CORP | AT COST | 21,776 | 20,079 |
| 22550L2C4 CREDIT SUISSE NEW YO | AT COST | 26,266 | 23,927 |
| 254687FV3 WALT DISNEY COMPANY/ | AT COST | 25,179 | 23,238 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 9,301 | 8,733 |
| 606822BN3 MITSUBISHI UFJ FIN G | AT COST | 25,481 | 23,727 |
| 6174468C6 MORGAN STANLEY | AT COST | 21,687 | 19,983 |
| 693475AV7 PNC FINANCIAL SERVIC | AT COST | 26,290 | 25,004 |
| 00206RDQ2 A T & T INC | AT COST | 20,359 | 19,950 |
| 05722G100 BAKER HUGHES A GE CO | AT COST | 19,493 | 15,879 |
| 06051GGZ6 BANK OF AMERICA CORP | AT COST | 26,267 | 24,212 |
| 06738EBL8 BARCLAYS PLC | AT COST | 25,809 | 23,608 |
| 26614N102 DUPONT DE NEMOURS IN | AT COST | 52,833 | 35,015 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 181,877 | 144,109 |
| 717081103 PFIZER INC COM | AT COST | 15,661 | 17,826 |
| 744573106 PUBLIC SERVICE ENTER | AT COST | 68,360 | 62,647 |
| 822582BZ4 SHELL INTERNATIONAL | AT COST | 26,297 | 25,165 |
| 961214EC3 WESTPAC BKG CORP | AT COST | 26,338 | 24,956 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 17,814 | 11,645 |
| 02665WDD0 AMERICAN HONDA FINAN | AT COST | 25,711 | 24,177 |
| 037833CJ7 APPLE INC | AT COST | 25,043 | 24,839 |
| 06367WHH9 BANK OF MONTREAL | AT COST | 26,233 | 24,947 |
| 126650CL2 C V S HEALTH CORP | AT COST | 21,558 | 19,874 |
| 377372AM9 GLAXOSMITHKLINE CAP | AT COST | 25,427 | 25,028 |
| 064159VL7 BANK OF NOVA SCOTIA | AT COST | 24,937 | 23,195 |
| 110122CN6 BRISTOL-MYERS SQUIBB | AT COST | 21,461 | 19,716 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 34,865 | 26,695 |
| 437076CN0 HOME DEPOT INC | AT COST | 24,968 | 24,152 |
| 025816CV9 AMERICAN EXPRESS CO | AT COST | 25,032 | 24,820 |
| 458140AS9 INTEL CORP | AT COST | 25,632 | 25,158 |
| 571903202 MARRIOTT INTERNATION | AT COST | 9,696 | 8,569 |
| 580135101 MC DONALDS CORPORATI | AT COST | 9,015 | 9,135 |
| 828807DG9 SIMON PROPERTY GROUP | AT COST | 25,560 | 23,906 |
| 92343VEN0 VERIZON COMMUNICATIO | AT COST | 21,250 | 19,851 |
| G1151C101 ACCENTURE PLC IRELAN | AT COST | 8,882 | 6,941 |
| 11135F101 BROADCOM INC | AT COST | 18,214 | 15,546 |
| 404280BZ1 HSBC HOLDINGS PLC | AT COST | 26,372 | 24,650 |
| 68389XBT1 ORACLE CORP | AT COST | 25,782 | 23,753 |
| 87612EBL9 TARGET CORP | AT COST | 25,753 | 24,133 |
| 21684AAF3 COOPERATIEVE RABOBAN | AT COST | 21,619 | 19,070 |
| 38145GAH3 GOLDMAN SACHS GROUP | AT COST | 26,651 | 23,985 |
| 53944YAL7 LLOYDS BANKING GROUP | AT COST | 21,295 | 19,751 |
| 57636Q104 MASTERCARD INC | AT COST | 53,372 | 48,584 |
| 89236TGT6 TOYOTA MOTOR CREDIT | AT COST | 25,376 | 23,834 |
| 91159HHK9 U S BANCORP | AT COST | 21,350 | 19,958 |
| 95000U2N2 WELLS FARGO & CO | AT COST | 24,242 | 23,389 |
| 00206R102 AT&T INC | AT COST | 12,090 | 12,576 |
| 05531FBH5 B B & T CORPORATION | AT COST | 25,899 | 24,403 |
| 172967MQ1 CITIGROUP INC | AT COST | 26,204 | 23,999 |
| 24422EVC0 JOHN DEERE CAPITAL C | AT COST | 25,725 | 24,203 |
| 46647PAY2 JPMORGAN CHASE & CO | AT COST | 26,402 | 24,914 |
| 78013XZU5 ROYAL BANK OF CANADA | AT COST | 25,946 | 24,410 |
| 86562MBM1 SUMITOMO MITSUI FINL | AT COST | 25,925 | 24,312 |
| Description | Amount |
|---|---|
| CY PENDING SALES ADJ | 902 |
| ROC ADJ OF CY SALES | 13 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 575 |
| EXCESS FMV OVER ASSETS CONTRIBUTED | 471,195 |
| GRANT RETURNED IN NEXT YEAR | 11,159 |
| COST BASIS ADJUSTMENT | 376 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 8,241 |
| MUTUAL FUND TIMING ADJ | 1,223 |
| GRANT RECOVERIES | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 38,528 | 38,528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,377 | 1,377 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,726 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,932 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 483 | 483 | 0 |