| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARY MCGEE & CO. - TAX SERVICES | 16,641 | 0 | 16,641 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 41,962 | 41,962 |
| ADVANCED MICRO DEVIC | 21,729 | 21,729 |
| ALIGN TECHNOLOGY INC. | 33,516 | 33,516 |
| AMAZON.COM INC | 76,690 | 76,690 |
| APPLE INC. | 42,617 | 42,617 |
| ASML HLDGS NV | 23,088 | 23,088 |
| BLOCK INC | 27,618 | 27,618 |
| BURLINGTON STORES | 22,446 | 22,446 |
| CHIPOTLE MEXICAN GRL | 26,224 | 26,224 |
| DEXCOM INC | 32,217 | 32,217 |
| EDWARDS LIFESCIENCES | 28,631 | 28,631 |
| INSULET CORP | 19,955 | 19,955 |
| INTUITIVE SURGICAL | 38,445 | 38,445 |
| LULULEMON ATHLETICA | 25,053 | 25,053 |
| MASTERCARD, INC. | 58,569 | 58,569 |
| MERCADOLIBRE INC | 22,923 | 22,923 |
| META PLATFORMS INC | 57,516 | 57,516 |
| MICROSOFT CORP | 83,744 | 83,744 |
| NETFLIX INC | 33,134 | 33,134 |
| NVIDIA CORP | 87,351 | 87,351 |
| PAYPAL HOLDINGS INCO | 42,996 | 42,996 |
| QUALCOMM INC | 16,641 | 16,641 |
| SALESFORCE COM | 45,235 | 45,235 |
| SERVICE NOW INC. | 74,648 | 74,648 |
| TRACTOR SUPPLY COMP | 25,530 | 25,530 |
| TWILIO INC | 20,541 | 20,541 |
| UNITY SOFTWARE INC | 9,294 | 9,294 |
| VEEVA SYSTEMS INC. | 37,556 | 37,556 |
| VISA INC CL A | 35,540 | 35,540 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN INTL VALUE FUND | FMV | 655,748 | 655,748 |
| CHAMPLAIN MID CAP FD | FMV | 396,713 | 396,713 |
| EVENTIDE HEALTHCARE & LIFE SCIENCES | FMV | 756,874 | 756,874 |
| GRANDEUR PEAK INTL | FMV | 555,703 | 555,703 |
| HOTCHKIS & WILEY VALUE OPPTY FD CL I | FMV | 1,010,427 | 1,010,427 |
| JOHCM INTL SLCT | FMV | 536,638 | 536,638 |
| KAYNE ANDERSON RENEWABLE INFRAS | FMV | 534,602 | 534,602 |
| VAPOTHERM INC | FMV | 2,049,337 | 2,049,337 |
| VARIANT ALTERNATIVE INCOME FD INSTL CL | FMV | 1,033,286 | 1,033,286 |
| VULCAN VALUE PARTNERS | FMV | 234,709 | 234,709 |
| 3X5 PARTNERS FUND III, L.P | FMV | 1,609,691 | 1,609,691 |
| 3X5 RIVERVEST FUND II, L.P. | FMV | 7,753,618 | 7,753,618 |
| 3X5 SPECIAL OPPORTUNITY FUND | FMV | 2,663,531 | 2,663,531 |
| EQUILLIBRIUM CAPITAL GROUP, LLC | FMV | 1,505,049 | 1,505,049 |
| FISHPEOPLE INVESTORS LLC | FMV | 92,813 | 92,813 |
| GLOBAL ACCESS FUND I, LP | FMV | 4,321,514 | 4,321,514 |
| OAK HILL CAPITAL PARTNERS IV | FMV | 326,178 | 326,178 |
| OUTDOOR SCHOOL, LLC | FMV | 150,000 | 150,000 |
| RALLY VENTURES FUND IV, LP | FMV | 82,994 | 82,994 |
| RUBICON GLOBAL INVESTORS LLC | FMV | 1,155,033 | 1,155,033 |
| SMART WIRES INVESTORS II LLC | FMV | 355,978 | 355,978 |
| US WATER AND LAND INVESTMENT, LP | FMV | 889,986 | 889,986 |
| VAPOTHERM INVESTORS LLC | FMV | 714,235 | 714,235 |
| ZERO MASS WATER INVESTORS, LLC | FMV | 1,521,877 | 1,521,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILLER NASH LLP - LEGAL SERVICES | 9,919 | 0 | 9,919 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT - NETWORK FOR OREGON AFFORDABLE HOUSING | 500,000 | 500,000 | 500,000 |
| PROGRAM RELATED INVESTMENT - COMMUNITY LENDING WORKS | 500,000 | 500,000 | |
| PROGRAM RELATED INVESTMENT - NW HOUSING ALTERNATIVES | 500,000 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEES | 175 | 18 | 157 | |
| ADR FEES | 7 | 7 | 0 | |
| OREGON DEPARTMENT OF JUSTICE | 2,400 | 0 | 2,400 | |
| OTHER EXPENSES | 1,120 | 112 | 1,008 | |
| OTHER INVESTMENT EXPENSES | 283,146 | 283,146 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME - PROGRAM RELATED INVESTMENT | 22,092 | 22,092 | 22,092 |
| OTHER INCOME | 14,413 | 14,413 | |
| RECOVERY OF PRIOR YEAR GRANT | 94,000 | 94,000 | |
| OTHER INT/DIV FROM PASS THROUGH INVEST REPORTED ON K-1 | 44,058 | 44,058 | 44,058 |
| OTHER INCOME FROM PASS THROUGH INVEST. ON K-1 | 310,392 | 310,392 | 310,392 |
| UBIT INCOME | 18,499 | 18,499 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,954,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARNERICH & MASSENA - INVESTMENT MANAGEMENT FEES | 151,288 | 151,288 | 0 | |
| ITHICA GROUP - INVESTMENT MANAGEMENT FEES | 10,080 | 10,080 | 0 | |
| GOLDEN SOLUTIONS - FACILITATION OF JUSTICE REFORM INITIATIVE COMMITTEE | 36,220 | 0 | 36,220 | |
| MARIANA LINDSAY - PROGRAM AND GRANTEE RESEARCH | 25,200 | 0 | 25,200 | |
| MARGOT HELPHAND - HEALTHY FAMILIES CONSULTANT | 8,000 | 0 | 8,000 | |
| UPWARD PARTNERS LLC - BUDGET AND OPERATIONS CONSULTING | 4,095 | 0 | 4,095 | |
| BRICKS AND BONES LLC - DESIGN SERVICES | 1,360 | 0 | 1,360 | |
| RIMA GREEN - JUSTICE REFORM INITIATIVE ADVISORY COMMITTEE | 1,250 | 0 | 1,250 | |
| GREGORY MCKELVEY - JUSTICE REFORM INITIATIVE ADVISORY COMMITTEE | 1,250 | 0 | 1,250 | |
| RAMIRO NAVARRO JR. - JUSTICE REFORM INITIATIVE ADVISORY COMMITTEE | 1,250 | 0 | 1,250 | |
| MEREDITH RUSTON - JUSTICE REFORM INITIATIVE ADVISORY COMMITTEE | 1,250 | 0 | 1,250 | |
| BRIANA SPENCER - JUSTICE REFORM INITIATIVE ADVISORY COMMITTEE | 1,250 | 0 | 1,250 | |
| KENDRA STIDHEM - JUSTICE REFORM INITIATIVE ADVISORY COMMITTEE | 1,250 | 0 | 1,250 | |
| JENNIFER WILLIAMSON - JUSTICE REFORM INITIATIVE ADVISORY COMMITTEE | 1,250 | 0 | 1,250 | |
| ALEX ARMENTA CONSULTING - PROGRAM SERVICES AND STRATEGIC PLANNING | 1,117 | 0 | 1,117 | |
| MALENA LECHON-GALDOS - NOTETAKING SERVICE | 510 | 0 | 510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 16,203 | 0 | 0 | |
| FEDERAL BUSINESS TAXES | 65,667 | 0 | 0 | |
| FOREIGN TAXES | 2,796 | 2,796 | 0 |