| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 22,583 | 0 | 22,583 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEEDING IMPLEMENT | 2009-05-19 | 3,705 | 3,705 | SL | 10.000000000000 | 0 | 0 | 0 | |
| KUBOTA TRACTOR | 2010-05-09 | 30,476 | 30,476 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TOTAL FARM PROPHOUSE | 2010-07-01 | 44,390 | 44,390 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TOTAL HEATED PROPHOUSE TABLES | 2011-05-04 | 3,727 | 3,601 | SL | 10.000000000000 | 126 | 0 | 126 | |
| IRRIGATION EQUIPMENT | 2011-08-09 | 5,125 | 5,125 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FIELD TRUCK | 2011-10-11 | 5,000 | 5,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POTATO DIGGER | 2012-04-08 | 4,100 | 4,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TOTAL DELIVERY VAN #1 | 2012-04-18 | 10,166 | 10,166 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AMPITHEATER BERM | 2012-05-11 | 2,932 | 2,533 | SL | 10.000000000000 | 293 | 0 | 293 | |
| JOHN DEER TRACTOR REPAIR | 2012-10-31 | 4,220 | 4,220 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KUBOTA TRACTOR REPAIR | 2012-10-31 | 2,608 | 2,448 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AMPITHEATER TENT | 2012-10-31 | 6,976 | 5,697 | SL | 10.000000000000 | 698 | 0 | 698 | |
| FERTILIZER AND LIME SPREADER | 2013-04-11 | 3,983 | 3,968 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2013 ROAD AND PARKING WORK | 2013-06-17 | 31,019 | 23,388 | SL | 10.000000000000 | 3,102 | 0 | 3,102 | |
| NETWORK INFRASTRUCTURE | 2013-07-22 | 13,084 | 13,084 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL LATITUDE COMPUTER | 2013-08-21 | 2,721 | 2,721 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TOWNHOUSE | 2013-09-19 | 137,185 | 36,494 | SL | 30.000000000000 | 4,573 | 0 | 4,573 | |
| TENT FARM STAND | 2013-10-09 | 8,182 | 8,182 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2013-12-31 | 10,200 | 7,140 | SL | 10.000000000000 | 1,020 | 0 | 1,020 | |
| NPN GREENHOUSE | 2013-12-31 | 348,229 | 243,774 | SL | 10.000000000000 | 34,823 | 0 | 34,823 | |
| BOX TRUCK | 2014-03-17 | 4,964 | 4,964 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SEEDER - JANG | 2014-08-10 | 3,785 | 3,457 | SL | 7.000000000000 | 315 | 0 | 315 | |
| ROAD WORK | 2014-10-05 | 18,036 | 7,501 | SL | 15.000000000000 | 1,202 | 0 | 1,202 | |
| MEDIA STORAGE 1493 | 2014-12-09 | 14,820 | 7,411 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPOST ROOF | 2014-12-29 | 3,563 | 2,140 | SL | 10.000000000000 | 356 | 0 | 356 | |
| NPN SHADEHOUSE | 2014-12-31 | 54,124 | 32,477 | SL | 10.000000000000 | 5,412 | 0 | 5,412 | |
| BED SHAPER | 2015-04-20 | 2,945 | 2,173 | SL | 5.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE MODEL 5075M UTILITY TRACTOR | 2015-06-16 | 37,092 | 29,370 | SL | 7.000000000000 | 5,299 | 0 | 5,299 | |
| TOTAL COMPOST STORAGE SHED | 2015-07-31 | 14,015 | 7,596 | SL | 10.000000000000 | 1,402 | 0 | 1,402 | |
| TOTAL OFFICE REMODEL | 2015-07-31 | 14,268 | 5,155 | SL | 15.000000000000 | 951 | 0 | 951 | |
| TOTAL WEST ENTRANCE ROAD WORK | 2015-09-22 | 14,150 | 4,975 | SL | 15.000000000000 | 943 | 0 | 943 | |
| NPN HEATED PROP TABLES | 2015-12-21 | 12,790 | 9,187 | SL | 7.000000000000 | 1,827 | 0 | 1,827 | |
| FARM PROPHOUSE TABLES | 2016-01-15 | 3,007 | 2,131 | SL | 7.000000000000 | 430 | 0 | 430 | |
| NPN HEADHOUSE | 2016-02-18 | 3,102 | 1,509 | SL | 10.000000000000 | 310 | 0 | 310 | |
| NPN ROLLING TABLES | 2016-07-01 | 16,769 | 10,778 | SL | 7.000000000000 | 2,396 | 0 | 2,396 | |
| 53' REEFER TRAILER USED | 2016-07-18 | 10,618 | 7,361 | SL | 5.000000000000 | 1,239 | 0 | 1,239 | |
| COOLER - CHECKED AMOUNT WALKIN 1676 | 2016-09-13 | 3,801 | 3,114 | SL | 5.000000000000 | 507 | 0 | 507 | |
| TOTAL OXBOW BRIDGE IMPROVEMENTS | 2016-09-30 | 2,981 | 1,267 | SL | 10.000000000000 | 298 | 0 | 298 | |
| RIDING LAWN MOWER | 2017-01-19 | 3,224 | 1,819 | SL | 7.000000000000 | 461 | 0 | 461 | |
| INTERNATIONAL HARVESTER | 2017-03-27 | 5,690 | 4,284 | SL | 5.000000000000 | 1,138 | 0 | 1,138 | |
| SOIL CONDITIONER | 2017-03-27 | 3,350 | 2,522 | SL | 5.000000000000 | 670 | 0 | 670 | |
| TOWNHOUSE | 2017-07-31 | 3,600 | 467 | SL | 25.000000000000 | 144 | 0 | 144 | |
| NPN SHADE SYSTEM | 2017-08-25 | 2,799 | 938 | SL | 10.000000000000 | 280 | 0 | 280 | |
| CRITTER PAD STORAGE | 2017-11-07 | 3,458 | 1,555 | SL | 7.000000000000 | 494 | 0 | 494 | |
| HIGH TUNNEL | 2017-12-04 | 9,216 | 2,833 | SL | 10.000000000000 | 922 | 0 | 922 | |
| FLAME WEEDER | 2018-03-27 | 3,677 | 3,389 | SL | 3.000000000000 | 288 | 0 | 288 | |
| 4X4 ATV FIELD VEHICLE | 2018-04-19 | 4,000 | 2,694 | SL | 3.000000000000 | 444 | 0 | 444 | |
| TOTAL ELECTICAL IMPROVEMENTS | 2018-07-01 | 3,529 | 883 | SL | 10.000000000000 | 353 | 0 | 353 | |
| GENERATOR | 2019-02-23 | 4,379 | 1,622 | SL | 5.000000000000 | 876 | 0 | 876 | |
| MINI TRUCK FOR CONSERVATION - KIT | 2019-05-03 | 5,000 | 1,663 | SL | 5.000000000000 | 1,000 | 0 | 1,000 | |
| PERGOLA | 2019-10-09 | 5,753 | 1,009 | SL | 7.000000000000 | 822 | 0 | 822 | |
| HIGH TUNNEL | 2019-04-08 | 6,874 | 1,190 | SL | 10.000000000000 | 687 | 0 | 687 | |
| OUTDOOR KITCHEN STRUCTURE AND FIXTURES | 2021-11-01 | 58,348 | SL | 10.000000000000 | 972 | 0 | 972 | ||
| OFFICE REMODEL (DIRECTOR + ENCLOSED OFFICE) | 2020-12-31 | 14,519 | SL | 15.000000000000 | 968 | 0 | 968 | ||
| PERGOLA | 2020-12-31 | 2,097 | SL | 7.000000000000 | 300 | 0 | 300 | ||
| CONDO REPAIR | 2020-12-31 | 5,829 | SL | 10.000000000000 | 583 | 0 | 583 | ||
| TRAIL OBSERVATION DECK | 2021-02-01 | 17,535 | SL | 10.000000000000 | 1,607 | 0 | 1,607 | ||
| PUBLIC ENTRANCE | 2021-06-30 | 182,817 | SL | 15.000000000000 | 6,094 | 0 | 6,094 | ||
| EXPANSION TANK & WELL REPLACEMENT | 2021-12-02 | 7,224 | SL | 7.000000000000 | 86 | 0 | 86 | ||
| WELL PUMP REPAIR | 2021-11-08 | 7,468 | SL | 7.000000000000 | 178 | 0 | 178 | ||
| ROOF MOTOR REPLACEMENT | 2021-07-14 | 2,038 | SL | 7.000000000000 | 146 | 0 | 146 | ||
| FRONT ENTRANCE EXCAVATION & TOP SOIL | 2021-04-14 | 10,517 | SL | 10.000000000000 | 789 | 0 | 789 | ||
| HIGH TUNNEL COSTS | 2020-12-31 | 10,322 | SL | 10.000000000000 | 1,032 | 0 | 1,032 | ||
| TRAILER FOR CONSERVATION | 2021-10-19 | 1,506 | SL | 7.000000000000 | 36 | 0 | 36 | ||
| T&C TRACTORS - GRASSHOPPER MOWER | 2021-06-30 | 23,356 | SL | 7.000000000000 | 1,668 | 0 | 1,668 | ||
| NT&E FUEL CUBE | 2021-06-09 | 4,191 | SL | 10.000000000000 | 244 | 0 | 244 | ||
| GENERATOR | 2020-12-14 | 2,987 | SL | 7.000000000000 | 427 | 0 | 427 | ||
| KUBOTA TRACTOR REPAIR TRANSMISSION | 2020-12-15 | 9,298 | SL | 7.000000000000 | 1,328 | 0 | 1,328 | ||
| WALK BEHIND TILLER EARTH TOOLS | 2020-02-09 | 11,319 | SL | 7.000000000000 | 1,617 | 0 | 1,617 | ||
| POWER HARROW - EARTH TOOLS | 2020-11-19 | 4,500 | SL | 7.000000000000 | 643 | 0 | 643 | ||
| BUCKEYE TRACTOR - MULCH LAYER ATTACHMENT | 2020-12-08 | 3,999 | SL | 7.000000000000 | 571 | 0 | 571 | ||
| WORK IN PROCESS | 2021-01-01 | 87,144 | L | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAIRD ULTRA BOND -1468 | 2021-01 | PURCHASED | 2021-03 | 39,985 | 40,042 | COST | 0 | -57 | ||
| BAIRD ULTRA BOND -1468 | 2021-01 | PURCHASED | 2021-09 | 89,985 | 90,185 | COST | 0 | -200 | ||
| BAIRD ULTRA BOND -1468 | 2021-01 | PURCHASED | 2021-10 | 39,985 | 40,082 | COST | 0 | -97 | ||
| HARTFORD (168) - 1468 | 2020-12 | PURCHASED | 2021-01 | 4,887 | 4,828 | COST | 0 | 59 | ||
| INVESTCO RUSSELL (85) 1468 | 2021-01 | PURCHASED | 2021-01 | 3,603 | 3,389 | COST | 0 | 214 | ||
| ISHARES CORE (3221) 1468 | 2021-01 | PURCHASED | 2021-01 | 125,768 | 123,026 | COST | 0 | 2,742 | ||
| SCHWAB FUNDAMENTAL (3221) 1468 | 2021-01 | PURCHASED | 2021-01 | 373 | 361 | COST | 0 | 12 | ||
| BLACKROCK (1395) 1468 | 2019-11 | PURCHASED | 2021-01 | 13,985 | 13,889 | COST | 0 | 96 | ||
| HARTFORD (3288) - 1468 | 2019-11 | PURCHASED | 2021-01 | 95,226 | 93,815 | COST | 0 | 1,411 | ||
| INVESTCO RUSSELL (2881) 1468 | 2019-11 | PURCHASED | 2021-01 | 121,821 | 86,913 | COST | 0 | 34,908 | ||
| SCHWAB FUNDAMENTAL (2790) 1468 | 2019-11 | PURCHASED | 2021-01 | 99,936 | 88,823 | COST | 0 | 11,113 | ||
| SCHWAB FUNDAMENTAL (974) 1468 | 2019-11 | PURCHASED | 2021-01 | 44,702 | 37,664 | COST | 0 | 7,038 | ||
| VANGUARD 500 INDEX (493) 1468 | 2019-11 | PURCHASED | 2021-01 | 174,975 | 135,478 | COST | 0 | 39,497 | ||
| VANGUARD 500 INDEX (688) 1468 | 2019-11 | PURCHASED | 2021-12 | 303,828 | 188,114 | COST | 0 | 115,714 | ||
| VANGUARD ULTRA (4957) 3389 | 2021-01 | PURCHASED | 2021-02 | 99,975 | 99,706 | COST | 0 | 269 | ||
| VANGUARD ULTRA (1489) 3389 | 2021-01 | PURCHASED | 2021-03 | 29,975 | 29,958 | COST | 0 | 17 | ||
| VANGUARD ULTRA (4218) 3389 | 2021-01 | PURCHASED | 2021-04 | 84,975 | 84,834 | COST | 0 | 141 | ||
| VANGUARD ULTRA (3970) 3389 | 2021-01 | PURCHASED | 2021-06 | 79,975 | 79,845 | COST | 0 | 130 | ||
| VANGUARD ULTRA (2979) 3389 | 2020-06 | PURCHASED | 2021-06 | 59,975 | 59,912 | COST | 0 | 63 | ||
| VANGUARD ULTRA (3227) 3389 | 2020-06 | PURCHASED | 2021-06 | 64,975 | 64,905 | COST | 0 | 70 | ||
| VANGUARD ULTRA (4965) 3389 | 2020-06 | PURCHASED | 2021-08 | 99,975 | 99,853 | COST | 0 | 122 | ||
| SNOWFLAKE (3129) 3389 | 2017-03 | PURCHASED | 2021-10 | 1,091,581 | 10,951 | COST | 0 | 1,080,630 | ||
| MIRI K-1 | PURCHASED | 24,930 | COST | 0 | 24,930 | |||||
| EUCLIDEAN K-1 | PURCHASED | 254,344 | COST | 0 | 254,344 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BABA 452SH 8292 | 53,693 | 53,693 |
| GOOGL 67SH 8292 | 194,102 | 194,102 |
| AMZN 50SH 8292 | 166,717 | 166,717 |
| BIDU 642SH 8292 | 95,523 | 95,523 |
| DBX 3147SH 8292 | 77,227 | 77,227 |
| FB 405SH 8292 | 136,222 | 136,222 |
| MSFT 573SH 8292 | 192,711 | 192,711 |
| NFLX 204SH 8292 | 122,898 | 122,898 |
| NVDA 1912SH 8292 | 562,338 | 562,338 |
| TCEHY 1650SH 8292 | 96,195 | 96,195 |
| AAPL 1496SH #8292 | 265,645 | 265,645 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN EUCLIDIAN FUND I LP | AT COST | 1,345,875 | 1,345,875 |
| IEMG 8774SH 1468 | FMV | 525,212 | 525,212 |
| RAAIX 31212SH 1468 | FMV | 642,656 | 642,656 |
| VTMGX 67861SH 1468 | FMV | 1,115,639 | 1,115,639 |
| VFIAX 5369SH 1468 | FMV | 2,361,298 | 2,361,298 |
| RODM 9111SH 1468 | FMV | 274,325 | 274,325 |
| OMFL 14924SH 1468 | FMV | 756,659 | 756,659 |
| FNDC 2943SH 1468 | FMV | 110,039 | 110,039 |
| FNDA 6083SH 1468 | FMV | 338,283 | 338,283 |
| BSBIX 102782SH 1468 | FMV | 1,001,100 | 1,001,100 |
| BILPX 34306SH 1468 | FMV | 340,318 | 340,318 |
| BSTIX 20330SH 1468 | FMV | 195,982 | 195,982 |
| IQDNX 16919SH 1468 | FMV | 423 | 423 |
| MIRI SEM FUND LP | AT COST | 546,628 | 546,628 |
| BUBIX 30265SH #1468 | FMV | 304,163 | 304,163 |
| VUSFX 70744SH #3389 | FMV | 1,419,128 | 1,419,128 |
| ARBIX 30430SH #1468 | FMV | 340,202 | 340,202 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEEDING IMPLEMENT | 3,705 | 3,705 | 0 | |
| KUBOTA TRACTOR | 30,476 | 30,476 | 0 | |
| TOTAL FARM PROPHOUSE | 44,390 | 44,390 | 0 | |
| TOTAL HEATED PROPHOUSE TABLES | 3,727 | 3,727 | 0 | |
| IRRIGATION EQUIPMENT | 5,125 | 5,125 | 0 | |
| FIELD TRUCK | 5,000 | 5,000 | 0 | |
| POTATO DIGGER | 4,100 | 4,100 | 0 | |
| TOTAL DELIVERY VAN #1 | 10,166 | 10,166 | 0 | |
| AMPITHEATER BERM | 2,932 | 2,826 | 106 | |
| JOHN DEER TRACTOR REPAIR | 4,220 | 4,220 | 0 | |
| KUBOTA TRACTOR REPAIR | 2,608 | 2,448 | 160 | |
| AMPITHEATER TENT | 6,976 | 6,395 | 581 | |
| FERTILIZER AND LIME SPREADER | 3,983 | 3,968 | 15 | |
| 2013 ROAD AND PARKING WORK | 31,019 | 26,490 | 4,529 | |
| NETWORK INFRASTRUCTURE | 13,084 | 13,084 | 0 | |
| DELL LATITUDE COMPUTER | 2,721 | 2,721 | 0 | |
| TOWNHOUSE | 137,185 | 41,067 | 96,118 | |
| TENT FARM STAND | 8,182 | 8,182 | 0 | |
| EQUIPMENT | 10,200 | 8,160 | 2,040 | |
| NPN GREENHOUSE | 348,229 | 278,597 | 69,632 | |
| BOX TRUCK | 4,964 | 4,964 | 0 | |
| SEEDER - JANG | 3,785 | 3,772 | 13 | |
| ROAD WORK | 18,036 | 8,703 | 9,333 | |
| MEDIA STORAGE 1493 | 14,820 | 7,411 | 7,409 | |
| COMPOST ROOF | 3,563 | 2,496 | 1,067 | |
| NPN SHADEHOUSE | 54,124 | 37,889 | 16,235 | |
| BED SHAPER | 2,945 | 2,173 | 772 | |
| JOHN DEERE MODEL 5075M UTILITY TRACTOR | 37,092 | 34,669 | 2,423 | |
| TOTAL COMPOST STORAGE SHED | 14,015 | 8,998 | 5,017 | |
| TOTAL OFFICE REMODEL | 14,268 | 6,106 | 8,162 | |
| TOTAL WEST ENTRANCE ROAD WORK | 14,150 | 5,918 | 8,232 | |
| NPN HEATED PROP TABLES | 12,790 | 11,014 | 1,776 | |
| FARM PROPHOUSE TABLES | 3,007 | 2,561 | 446 | |
| NPN HEADHOUSE | 3,102 | 1,819 | 1,283 | |
| NPN ROLLING TABLES | 16,769 | 13,174 | 3,595 | |
| 53' REEFER TRAILER USED | 10,618 | 8,600 | 2,018 | |
| COOLER - CHECKED AMOUNT WALKIN 1676 | 3,801 | 3,621 | 180 | |
| TOTAL OXBOW BRIDGE IMPROVEMENTS | 2,981 | 1,565 | 1,416 | |
| RIDING LAWN MOWER | 3,224 | 2,280 | 944 | |
| INTERNATIONAL HARVESTER | 5,690 | 5,422 | 268 | |
| SOIL CONDITIONER | 3,350 | 3,192 | 158 | |
| TOWNHOUSE | 3,600 | 611 | 2,989 | |
| NPN SHADE SYSTEM | 2,799 | 1,218 | 1,581 | |
| CRITTER PAD STORAGE | 3,458 | 2,049 | 1,409 | |
| HIGH TUNNEL | 9,216 | 3,755 | 5,461 | |
| FLAME WEEDER | 3,677 | 3,677 | 0 | |
| 4X4 ATV FIELD VEHICLE | 4,000 | 3,138 | 862 | |
| TOTAL ELECTICAL IMPROVEMENTS | 3,529 | 1,236 | 2,293 | |
| GENERATOR | 4,379 | 2,498 | 1,881 | |
| MINI TRUCK FOR CONSERVATION - KIT | 5,000 | 2,663 | 2,337 | |
| PERGOLA | 5,753 | 1,831 | 3,922 | |
| HIGH TUNNEL | 6,874 | 1,877 | 4,997 | |
| OUTDOOR KITCHEN STRUCTURE AND FIXTURES | 58,348 | 972 | 57,376 | |
| OFFICE REMODEL (DIRECTOR + ENCLOSED OFFICE) | 14,519 | 968 | 13,551 | |
| PERGOLA | 2,097 | 300 | 1,797 | |
| CONDO REPAIR | 5,829 | 583 | 5,246 | |
| TRAIL OBSERVATION DECK | 17,535 | 1,607 | 15,928 | |
| PUBLIC ENTRANCE | 182,817 | 6,094 | 176,723 | |
| EXPANSION TANK & WELL REPLACEMENT | 7,224 | 86 | 7,138 | |
| WELL PUMP REPAIR | 7,468 | 178 | 7,290 | |
| ROOF MOTOR REPLACEMENT | 2,038 | 146 | 1,892 | |
| FRONT ENTRANCE EXCAVATION & TOP SOIL | 10,517 | 789 | 9,728 | |
| HIGH TUNNEL COSTS | 10,322 | 1,032 | 9,290 | |
| TRAILER FOR CONSERVATION | 1,506 | 36 | 1,470 | |
| T&C TRACTORS - GRASSHOPPER MOWER | 23,356 | 1,668 | 21,688 | |
| NT&E FUEL CUBE | 4,191 | 244 | 3,947 | |
| GENERATOR | 2,987 | 427 | 2,560 | |
| KUBOTA TRACTOR REPAIR TRANSMISSION | 9,298 | 1,328 | 7,970 | |
| WALK BEHIND TILLER EARTH TOOLS | 11,319 | 1,617 | 9,702 | |
| POWER HARROW - EARTH TOOLS | 4,500 | 643 | 3,857 | |
| BUCKEYE TRACTOR - MULCH LAYER ATTACHMENT | 3,999 | 571 | 3,428 | |
| WORK IN PROCESS | 87,144 | 0 | 87,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,544 | 0 | 14,544 | 0 |
| Description | Amount |
|---|---|
| BOOK TAX UNREALIZED STOCK APPRECIATION | 120,655 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANT COSTS | 169,874 | 0 | 169,874 | 0 |
| MAINTENANCE | 95,682 | 0 | 95,682 | 0 |
| GROWING AND PROPAGATION | 88,453 | 0 | 88,453 | 0 |
| ADMINSTRATIVE | 86,596 | 0 | 86,596 | 0 |
| OCCUPANCY | 74,127 | 0 | 74,127 | 0 |
| USE OF LAND | 60,000 | 0 | 60,000 | 0 |
| COMMUNICATIONS | 55,618 | 0 | 55,618 | 0 |
| COST OF GOODS SOLD | 48,997 | 0 | 48,997 | 0 |
| PERSONNEL EXPENSES | 45,957 | 0 | 45,957 | 0 |
| CHARITABLE PURPOSES | 0 | 0 | -2,519,759 | 2,519,759 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATIONAL PROGRAMMING | 88,746 | 88,746 | |
| PROGRAM ACTIVITIES & WORKSHOPS | 95,941 | 95,941 | |
| FARM STAND SALES | 382,215 | 382,215 | |
| NATIVE PLANT SALES | 83,674 | 83,674 |
| Description | Amount |
|---|---|
| BOOK TAX DEPRECIATION | 41,909 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE PAYABLE | 2,303 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 117,506 | 0 | 117,506 | 0 |
| OTHER PROFESSIONAL FEES | 387,220 | 0 | 387,220 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 165,998 | 0 | 165,998 | 0 |